[ { "asset_id": "ANTONIVSKYI_ROAD_BRIDGE_2022_07_27", "name": { "en": "Antonivskyi Road Bridge over the Dnipro, Kherson Oblast", "uk": "Антонівський автодорожній міст" }, "location": { "lat": 46.781, "lon": 32.749, "oblast": "Kherson", "raion": "Kherson", "settlement": "Antonivka", "address_en": "Antonivskyi Road Bridge, Kherson Oblast (crossing at Antonivka)" }, "asset_type": "transport.bridge", "sector": "transport_and_ports", "damage": { "incident_date": "2022-07-27", "incident_type": "missile_strike", "destruction_level": "destroyed", "re_damage_count": 3, "verified_by": [ "UA_GOV", "BELLINGCAT", "KSE" ], "evidence_sources": [ { "title": "Bellingcat: Antonivka Bridge HIMARS Strike Analysis", "url": "https://www.bellingcat.com/news/2022/07/27/antonivka-bridge-himars-strikes", "source_code": "BELLINGCAT" }, { "title": "KSE Institute: Kherson Oblast Transport Infrastructure", "url": "https://kse.ua/about-the-school/news/russia-will-pay-transport-kherson", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "deck_area_m2": { "value": 22000, "unit": "m2", "source": "extracted_from_source", "ref": "Ukravtodor technical documentation; bridge length 1,362m × 16m width = 21,792 m² deck area" }, "span_length_m": { "value": 1362, "unit": "m", "source": "extracted_from_source", "ref": "Ukravtodor official bridge registry; Antonivka–Kherson crossing" } }, "cost_paths": { "baseline": { "low_usd_m": 470, "central_usd_m": 1188, "high_usd_m": 1906 }, "code_compliant": { "low_usd_m": 541, "central_usd_m": 1461, "high_usd_m": 2382 }, "build_back_better": { "low_usd_m": 611, "central_usd_m": 1830, "high_usd_m": 3049 } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_REV_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_REV_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_REV_BBB", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Connectivity Fund and TEN-T programme applicable to transport reconstruction; private concession model viable for airport and seaport; MIGA War & Civil Disturbance coverage for private tranche", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.2, "rationale": "Transport infrastructure; concessional revenue model; Trust secures construction-phase debt service", "supportable_debt_usd_m": 329.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "bridge", "kherson", "missile_strike", "frontline", "strategic", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "ANTONOV_AN225_2022_02_27", "name": { "en": "Antonov An-225 Mriya — World's Largest Strategic Transport Aircraft", "uk": "Антонов Ан-225 «Мрія» — найбільший стратегічний транспортний літак світу" }, "location": { "lat": 50.5945, "lon": 30.1932, "oblast": "Kyiv", "raion": "Bucha", "settlement": "Hostomel", "address_en": "Antonov Airport (UKKM), Hostomel, Kyiv Oblast" }, "asset_type": "transport.aircraft", "sector": "transport_and_ports", "damage": { "incident_date": "2022-02-27", "incident_type": "ground_combat", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UA_GOV", "BELLINGCAT", "KSE" ], "evidence_sources": [ { "title": "Antonov Company statement on An-225 Mriya destruction", "url": "https://www.antonov.com/en/news/an-225-mriya-has-been-destroyed", "source_code": "eRECOVERY" }, { "title": "KSE Institute: An-225 Mriya Damage Assessment", "url": "https://kse.ua/about-the-school/news/kse-russia-will-pay", "source_code": "KSE" }, { "title": "Bellingcat: Hostomel Airport Satellite Imagery — An-225 Hangar Destruction", "url": "https://www.bellingcat.com/news/2022/02/28/hostomel-airport-satellite-imagery-analysis", "source_code": "BELLINGCAT" }, { "title": "Reuters: Ukraine says iconic An-225 Mriya plane destroyed at Hostomel airport", "url": "https://www.reuters.com/world/europe/ukraine-says-iconic-an-225-mriya-plane-destroyed-hostomel-airport-2022-04-02/", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "UA_GUARANTEE", "MIGA_WAR" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "aircraft_units": { "value": 1, "unit": "units", "source": "extracted_from_source", "ref": "Antonov Company: sole An-225 airframe; second incomplete airframe exists at Kyiv Sviatoshyn facility" }, "max_payload_tonnes": { "value": 250, "unit": "tonnes", "source": "extracted_from_source", "ref": "Antonov Company technical specification; FAI world records" }, "hangar_area_m2": { "value": 12000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery analysis (Maxar Technologies, March 2022)" } }, "cost_paths": { "baseline": { "low_usd_m": 291, "central_usd_m": 610, "high_usd_m": 930 }, "code_compliant": { "low_usd_m": 334, "central_usd_m": 748, "high_usd_m": 1162 }, "build_back_better": { "low_usd_m": 378, "central_usd_m": 933, "high_usd_m": 1488, "tech_overlays": [ "hydrogen_propulsion_readiness", "advanced_avionics", "composite_materials" ] } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_REV_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_REV_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_REV_BBB", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Strategic industrial asset with significant private commercial viability (Antonov Company charter operations). Reconstruction would involve Antonov Company equity, EBRD/EIB concessional tranche, and EU industrial-reconstruction grant component. MIGA War & Civil Disturbance coverage applicable to private equity tranche. Note: completing second airframe (50–60% complete at Sviatoshyn) is technically distinct and potentially lower cost than full rebuild.", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.2, "rationale": "Transport infrastructure; concessional revenue model; Trust secures construction-phase debt service", "supportable_debt_usd_m": 167.9, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "aircraft", "strategic", "hostomel", "kyiv", "ground_combat", "industrial_heritage", "unique_asset" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "AVDIIVKA_COKE_PLANT_2022_02_24", "name": { "en": "Avdiivka Coke Plant", "uk": "Авдіївський коксохімічний завод" }, "location": { "lat": 48.1394, "lon": 37.7487, "oblast": "Donetsk", "raion": null, "settlement": "Avdiivka", "address_en": "Avdiivka Coke Plant, Avdiivka, Donetsk Oblast" }, "asset_type": "industrial.coke", "sector": "industrial_and_agricultural", "damage": { "incident_date": "2022-02-24", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 3, "verified_by": [ "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Russia Will Pay — Avdiivka Coke Plant", "source_code": "KSE" }, { "title": "Bellingcat Avdiivka destruction documentation", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "in_pipeline", "rebuildability": "occupied", "de_risking": [ "NONE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "production_capacity_mt_per_year": { "value": 4.6, "unit": "million tonnes/year", "source": "extracted_from_source", "ref": "DTEK/Metinvest production data; KSE industrial assessment" }, "annual_capacity_tonnes": { "value": 4600000, "unit": "tonnes/year", "source": "extracted_from_source", "ref": "DTEK/ArcelorMittal Avdiivka Coke production data; KSE industrial assessment 2023" } }, "cost_paths": { "baseline": { "low_usd_m": 942, "central_usd_m": 2074, "high_usd_m": 3206 }, "code_compliant": { "low_usd_m": 1084, "central_usd_m": 2546, "high_usd_m": 4008 }, "build_back_better": { "low_usd_m": 1225, "central_usd_m": 3177, "high_usd_m": 5130 } }, "financing_structures": { "baseline": { "template_id": "INDUSTRIAL_BASELINE", "grant_pct": 5, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 35, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "code_compliant": { "template_id": "INDUSTRIAL_CODE_COMPLIANT", "grant_pct": 10, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "build_back_better": { "template_id": "INDUSTRIAL_BBB", "grant_pct": 15, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 25, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "rationale": "Green steel / decarbonisation pathway unlocks EU industrial recovery grants; private equity anchor expected from strategic investor", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 6, "dscr": 1.1, "rationale": "Industrial asset; partial privatisation revenue anticipated; Trust supports transition-period financing", "supportable_debt_usd_m": 476.6, "tenor_years": 15 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "industrial", "coke", "donetsk", "avdiivka", "occupied" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "AVDIIVKA_RESIDENTIAL_2023_10_01", "name": { "en": "Avdiivka Town Residential — Donetsk Oblast", "uk": "Житловий фонд Авдіївки — Донецька область" }, "location": { "lat": 48.1366, "lon": 37.7575, "oblast": "Donetsk", "raion": null, "settlement": "Avdiivka", "address_en": "Avdiivka, Donetsk Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2023-10-01", "incident_type": "multiple", "destruction_level": "destroyed", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Donetsk residential damage database", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Flash Update — Avdiivka October 2023", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-oct-2023", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "total_floor_area_m2": { "value": 165000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Donetsk residential; OCHA Ukraine Flash Update Oct 2023; Avdiivka pre-war population ~32,000" }, "housing_units": { "value": 3200, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Donetsk oblast residential; Avdiivka city housing registry pre-war" } }, "cost_paths": { "baseline": { "low_usd_m": 184, "central_usd_m": 339, "high_usd_m": 493 }, "code_compliant": { "low_usd_m": 211, "central_usd_m": 414, "high_usd_m": 617 }, "build_back_better": { "low_usd_m": 239, "central_usd_m": 514, "high_usd_m": 790, "tech_overlays": [ "passive_house_standard", "modular_construction", "bomb_shelter_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Recently-liberated Donetsk territory; 2 re-damage events; financing pipeline-only until territorial stabilisation confirmed; EU Housing Pillar applicable post-liberation", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2032, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Destroyed housing in recently-liberated Donetsk; Trust availability-payment bridges construction-phase financing gap", "supportable_debt_usd_m": 101.8, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "donetsk_oblast", "multiple", "recently_liberated", "re_damaged", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "AZOVSTAL_STEEL_2022_03_01", "name": { "en": "Azovstal Iron and Steel Works, Mariupol", "uk": "Металургійний комбінат «Азовсталь», Маріуполь" }, "location": { "lat": 47.0665, "lon": 37.6003, "oblast": "Donetsk", "raion": null, "settlement": "Mariupol", "address_en": "Azovstal Iron and Steel Works, southern Mariupol, Donetsk Oblast" }, "asset_type": "industrial.steelworks", "sector": "industrial_and_agricultural", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Russia Will Pay — Azovstal industrial damage", "source_code": "KSE" }, { "title": "Bellingcat Mariupol siege documentation", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "in_pipeline", "rebuildability": "occupied", "de_risking": [ "NONE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "production_capacity_mt_per_year": { "value": 6.5, "unit": "million tonnes/year", "source": "extracted_from_source", "ref": "Metinvest annual reports; KSE industrial damage assessment" }, "floor_area_m2": { "value": null, "unit": "m²", "source": "pending_data", "ref": "To be confirmed" }, "annual_capacity_tonnes": { "value": 6500000, "unit": "tonnes/year", "source": "extracted_from_source", "ref": "Metinvest annual reports 2021; KSE industrial damage assessment 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 3551, "central_usd_m": 7439, "high_usd_m": 11326 }, "code_compliant": { "low_usd_m": 4083, "central_usd_m": 9121, "high_usd_m": 14158 }, "build_back_better": { "low_usd_m": 4616, "central_usd_m": 11369, "high_usd_m": 18122 } }, "financing_structures": { "baseline": { "template_id": "INDUSTRIAL_BASELINE", "grant_pct": 5, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 35, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "code_compliant": { "template_id": "INDUSTRIAL_CODE_COMPLIANT", "grant_pct": 10, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "build_back_better": { "template_id": "INDUSTRIAL_BBB", "grant_pct": 15, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 25, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "rationale": "Green steel / decarbonisation pathway unlocks EU industrial recovery grants; private equity anchor expected from strategic investor", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 6, "dscr": 1.1, "rationale": "Industrial asset; partial privatisation revenue anticipated; Trust supports transition-period financing", "supportable_debt_usd_m": 1705.3, "tenor_years": 15 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "industrial", "steel", "donetsk", "mariupol", "occupied" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "BAKHMUT_WATER_SANITATION_2022_08_01", "name": { "en": "Bakhmut City Water Supply and Wastewater System", "uk": "Система водопостачання та водовідведення міста Бахмут" }, "location": { "lat": 48.5953, "lon": 38.0037, "oblast": "Donetsk", "raion": null, "settlement": "Bakhmut", "address_en": "Bakhmut city water infrastructure, Donetsk Oblast" }, "asset_type": "water.supply", "sector": "water_and_sanitation", "damage": { "incident_date": "2022-08-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Russia Will Pay — Bakhmut damage assessment", "source_code": "KSE" }, { "title": "Bellingcat Bakhmut city destruction documentation", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "in_pipeline", "rebuildability": "occupied", "de_risking": [ "NONE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "service_population": { "value": 73000, "unit": "people", "source": "extracted_from_source", "ref": "Pre-war population KSE" }, "pipeline_length_km": { "value": null, "unit": "km", "source": "pending_data", "ref": "To be confirmed post-liberation" } }, "cost_paths": { "baseline": { "low_usd_m": 80, "central_usd_m": 187, "high_usd_m": 295 }, "code_compliant": { "low_usd_m": 92, "central_usd_m": 230, "high_usd_m": 368 }, "build_back_better": { "low_usd_m": 104, "central_usd_m": 288, "high_usd_m": 471 } }, "financing_structures": { "baseline": { "template_id": "WATER_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "WATER_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "WATER_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility water sector track; smart metering and leak detection qualify for green conditionality; EBRD RSF applicable", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Municipal water/sanitation; tariffs insufficient for project-finance debt service; Trust bridges the gap", "supportable_debt_usd_m": 63.4, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "water", "donetsk", "bakhmut", "artillery_strike", "occupied" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "BORODYANKA_RESIDENTIAL_2022_03_27", "name": { "en": "Borodyanka Residential District", "uk": "Жилий масив Бородянка" }, "location": { "lat": 50.648, "lon": 29.931, "oblast": "Kyiv", "raion": "Bucha", "settlement": "Borodyanka", "address_en": "Borodyanka, Bucha Raion, Kyiv Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-27", "incident_type": "aerial_bomb", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Borodyanka Residential Damage Assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay-borodyanka", "source_code": "KSE" }, { "title": "Bellingcat: Borodyanka Satellite Analysis", "url": "https://www.bellingcat.com/news/2022/04/05/borodyanka-satellite-imagery", "source_code": "BELLINGCAT" }, { "title": "UN OCHA Ukraine: Kyiv Oblast Liberation Assessment", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-kyiv-oblast-liberation-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 120000, "unit": "m2", "source": "extracted_from_source", "ref": "KSE Institute: Borodyanka damage assessment April 2022; satellite imagery; Ukrainian government survey" }, "housing_units": { "value": 1200, "unit": "units", "source": "extracted_from_source", "ref": "KSE Institute Borodyanka survey; Bucha Raion housing registry" } }, "cost_paths": { "baseline": { "low_usd_m": 93, "central_usd_m": 166, "high_usd_m": 239 }, "code_compliant": { "low_usd_m": 107, "central_usd_m": 203, "high_usd_m": 299 }, "build_back_better": { "low_usd_m": 121, "central_usd_m": 252, "high_usd_m": 383 } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility housing reconstruction track; prefab-modular and passive-standard overlays qualify; municipal co-investment required", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 50.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "kyiv_oblast", "aerial_bomb", "liberated", "large_scale" ], "last_reviewed": "2026-05-17", "version": "1.0.0" }, { "asset_id": "BUCHA_RESIDENTIAL_2022_03_05", "name": { "en": "Bucha Residential District", "uk": "Жилий масив Буча" }, "location": { "lat": 50.5492, "lon": 30.2245, "oblast": "Kyiv", "raion": "Bucha", "settlement": "Bucha", "address_en": "Bucha, Bucha Raion, Kyiv Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-05", "incident_type": "ground_combat", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Bucha Residential and Infrastructure Damage Assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay-bucha", "source_code": "KSE" }, { "title": "Human Rights Watch: War Crimes in Bucha", "url": "https://www.hrw.org/news/2022/04/03/ukraine-apparent-war-crimes-russia-controlled-areas", "source_code": "OCHA" }, { "title": "UN OCHA Ukraine: Bucha Post-Liberation Assessment", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-bucha-assessment-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 350000, "unit": "m2", "source": "extracted_from_source", "ref": "KSE Institute: Bucha damage assessment May 2022; Ukrainian government survey; total damaged residential stock across Bucha city" }, "housing_units": { "value": 3500, "unit": "units", "source": "extracted_from_source", "ref": "Bucha City Council housing registry; KSE Institute Bucha assessment 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 172, "central_usd_m": 355, "high_usd_m": 539 }, "code_compliant": { "low_usd_m": 198, "central_usd_m": 436, "high_usd_m": 674 }, "build_back_better": { "low_usd_m": 224, "central_usd_m": 543, "high_usd_m": 862 } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility housing reconstruction track; prefab-modular and passive-standard overlays qualify; municipal co-investment required", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 108.6, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "kyiv_oblast", "ground_combat", "liberated", "war_crime_documented" ], "last_reviewed": "2026-05-17", "version": "1.0.0" }, { "asset_id": "CHASIV_YAR_DISTRICT_HOSPITAL_2023_07_09", "name": { "en": "Chasiv Yar District Hospital", "uk": "Часів-Ярська районна лікарня" }, "location": { "lat": 48.5999, "lon": 37.8524, "oblast": "Donetsk", "raion": "Bakhmut", "settlement": "Chasiv Yar", "address_en": "Chasiv Yar District Hospital, Chasiv Yar, Donetsk Oblast" }, "asset_type": "healthcare.district_hospital", "sector": "healthcare", "damage": { "incident_date": "2023-07-09", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 3, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Bakhmut-Chasiv Yar Humanitarian Situation July 2023", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-chasiv-yar-july-2023", "source_code": "OCHA" }, { "title": "KSE Institute: Donetsk Oblast Healthcare Damage Tracker — 2023", "url": "https://kse.ua/wp-content/uploads/2023/08/KSE_Donetsk_Healthcare_2023.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 4200, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery (Planet Labs); pre-war OpenStreetMap footprint" }, "beds": { "value": 180, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health of Ukraine facility database 2021" } }, "cost_paths": { "baseline": { "low_usd_m": 14, "central_usd_m": 25, "high_usd_m": 36 }, "code_compliant": { "low_usd_m": 16, "central_usd_m": 31, "high_usd_m": 45 }, "build_back_better": { "low_usd_m": 18, "central_usd_m": 38, "high_usd_m": 58, "tech_overlays": [ "microgrid", "modular_clinical_units", "telemedicine" ] } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Frontline-adjacent; reconstruction finance available only after territorial stabilisation; EU humanitarian grant pathway dominant; modular construction reduces site-exposure time", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2031, "construction_period_years": 2, "coupon_pct": 6, "dscr": 1.1, "rationale": "Frontline-adjacent district hospital; reconstruction deeply contingent on stabilisation; limited debt-service capacity", "supportable_debt_usd_m": 8, "tenor_years": 20 }, "donor_pathway": { "united24_url": "https://u24.gov.ua/healthcare", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "district_hospital", "donetsk", "chasiv_yar", "artillery_strike", "destroyed", "frontline_adjacent" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "CHASIV_YAR_RESIDENTIAL_2023_07_01", "name": { "en": "Chasiv Yar Residential Blocks", "uk": "Часів Яр — житлові квартали міста" }, "location": { "lat": 48.6008, "lon": 37.8412, "oblast": "Donetsk", "raion": "Bakhmut", "settlement": "Chasiv Yar", "address_en": "Chasiv Yar residential district, Donetsk Oblast" }, "asset_type": "residential.urban_district", "sector": "residential", "damage": { "incident_date": "2023-07-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 4, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Bakhmut-Chasiv Yar July 2023", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-chasiv-yar-2023", "source_code": "OCHA" }, { "title": "KSE Institute: Donetsk Oblast Residential Damage — Chasiv Yar 2023", "url": "https://kse.ua/wp-content/uploads/2023/09/KSE_ChasivYar_Residential.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 220000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery (Maxar/Planet Labs); pre-war census and building registry" }, "residential_units": { "value": 3100, "unit": "units", "source": "estimated_from_photo", "ref": "KSE residential damage survey methodology applied to satellite imagery" } }, "cost_paths": { "baseline": { "low_usd_m": 168, "central_usd_m": 330, "high_usd_m": 492 }, "code_compliant": { "low_usd_m": 193, "central_usd_m": 403, "high_usd_m": 615 }, "build_back_better": { "low_usd_m": 218, "central_usd_m": 495, "high_usd_m": 772, "tech_overlays": [ "passive_house_standard", "microgrid", "mass_timber" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Frontline-adjacent; entire housing stock destroyed; reconstruction only feasible post-stabilisation; pipeline-only status; EU and international donor grants dominant once conditions allow", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Residential district; no monetisable cashflows; frontline-adjacent status precludes near-term finance", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "housing", "donetsk", "chasiv_yar", "artillery_strike", "destroyed", "frontline_adjacent" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "CHERNIHIV_NORTH_RESIDENTIAL_2022_03_09", "name": { "en": "Chernihiv North Residential District", "uk": "Північний житловий масив, Чернігів" }, "location": { "lat": 51.513, "lon": 31.28, "oblast": "Chernihiv", "raion": null, "settlement": "Chernihiv", "address_en": "Northern Residential District, Chernihiv" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-09", "incident_type": "aerial_bomb", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Chernihiv Oblast Damage Assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay-chernihiv", "source_code": "KSE" }, { "title": "UN OCHA Ukraine: Chernihiv Situation Report March 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-chernihiv-march-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 420000, "unit": "m2", "source": "extracted_from_source", "ref": "KSE Institute: Chernihiv damage assessment April 2022; northern district apartment blocks heavily damaged" }, "housing_units": { "value": 4200, "unit": "units", "source": "extracted_from_source", "ref": "Chernihiv City Council housing registry; KSE Institute Chernihiv assessment" } }, "cost_paths": { "baseline": { "low_usd_m": 228, "central_usd_m": 484, "high_usd_m": 739 }, "code_compliant": { "low_usd_m": 262, "central_usd_m": 593, "high_usd_m": 924 }, "build_back_better": { "low_usd_m": 297, "central_usd_m": 740, "high_usd_m": 1182 } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility housing reconstruction track; prefab-modular and passive-standard overlays qualify; municipal co-investment required", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 148, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "chernihiv", "aerial_bomb", "liberated" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "CHERNIHIV_POWER_SUBSTATION_2022_03_03", "name": { "en": "Chernihiv Oblast 330kV Transmission Substation", "uk": "Підстанція 330 кВ Чернігівської області" }, "location": { "lat": 51.5021, "lon": 31.2885, "oblast": "Chernihiv", "raion": null, "settlement": "Chernihiv", "address_en": "330kV transmission substation, Chernihiv Oblast" }, "asset_type": "energy.substation", "sector": "energy_and_power", "damage": { "incident_date": "2022-03-03", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "RDNA3 — Energy sector Chernihiv Oblast damage assessment", "url": "https://documents.worldbank.org/en/publication/documents-reports/documentdetail/099021324115085807/ukraine-rdna3", "source_code": "RDNA3" }, { "title": "Ukrenergo damage report — Chernihiv grid infrastructure 2022", "url": "https://ukrenergo.energy.gov.ua/en/news/chernihiv-damage-2022", "source_code": "eRECOVERY" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "capacity_mva": { "value": 400, "unit": "MVA", "source": "modelled", "ref": "RDNA3 energy sector; Ukrenergo damage report 2022; standard 330kV/110kV autotransformer station configuration serving Chernihiv oblast grid" } }, "cost_paths": { "baseline": { "low_usd_m": 6, "central_usd_m": 18, "high_usd_m": 30 }, "code_compliant": { "low_usd_m": 7, "central_usd_m": 22, "high_usd_m": 38 }, "build_back_better": { "low_usd_m": 8, "central_usd_m": 28, "high_usd_m": 49, "tech_overlays": [ "smart_grid_automation", "digital_relay_protection" ] } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 10, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 20, "eca_pct": 10, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 22, "senior_ifi_pct": 18, "eca_pct": 10, "dfi_equity_pct": 5, "public_equity_pct": 12, "diaspora_pct": 0, "commercial_bank_debt_pct": 3, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 22, "senior_ifi_pct": 15, "eca_pct": 10, "dfi_equity_pct": 5, "public_equity_pct": 5, "diaspora_pct": 0, "commercial_bank_debt_pct": 3, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "EU Facility energy-security grant; EBRD Energy Resilience Fund; Chernihiv oblast is liberated and grid restoration is a priority; smart-grid upgrade qualifies for EU energy conditionality", "comparable_projects": [ "UKRENERGO_PIVNICHNA_SUBSTATION_2024_03_22" ] } }, "reparations_layer": { "applies": true, "commissioning_year": 2027, "construction_period_years": 2, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "Grid substation; partial tariff revenue from Ukrenergo; Trust supports construction-phase debt service", "supportable_debt_usd_m": 5.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "substation", "chernihiv_oblast", "shelling", "grid_critical", "ukrenergo" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "CHERNIHIV_REGIONAL_LIBRARY_2022_03_03", "name": { "en": "Chernihiv Regional Universal Scientific Library", "uk": "Чернігівська обласна універсальна наукова бібліотека" }, "location": { "lat": 51.4982, "lon": 31.2893, "oblast": "Chernihiv", "raion": null, "settlement": "Chernihiv", "address_en": "33 Prosp. Miru, Chernihiv" }, "asset_type": "public_admin.library", "sector": "public_administration", "damage": { "incident_date": "2022-03-03", "incident_type": "aerial_bomb", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Russia Will Pay — Chernihiv cultural buildings", "url": "https://kse.ua/russia-will-pay/", "source_code": "KSE" }, { "title": "Bellingcat Chernihiv city damage documentation", "url": "https://www.bellingcat.com/", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "EU_FACILITY_FIRST_LOSS", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 6500, "unit": "m²", "source": "estimated_from_photo", "ref": "KSE Chernihiv cultural and administrative damage assessment 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 7, "central_usd_m": 16, "high_usd_m": 24 }, "code_compliant": { "low_usd_m": 8, "central_usd_m": 19, "high_usd_m": 30 }, "build_back_better": { "low_usd_m": 9, "central_usd_m": 24, "high_usd_m": 39 } }, "financing_structures": { "baseline": { "template_id": "PUBLIC_ADMIN_BASELINE", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 5, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "PUBLIC_ADMIN_CODE_COMPLIANT", "grant_pct": 60, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 5, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "PUBLIC_ADMIN_BBB", "grant_pct": 65, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 5, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility institutional reconstruction track; energy-efficient public buildings qualify for green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Public administration; no revenue; Trust enables capital-market financing of civic rebuilding", "supportable_debt_usd_m": 4.3, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "public_admin", "chernihiv", "library", "air_strike" ], "last_reviewed": "2026-05-17", "version": "1.0.0" }, { "asset_id": "CHERNIHIV_RESIDENTIAL_2022_03_10", "name": { "en": "Chernihiv Multi-District Residential Damage", "uk": "Багатоквартальні житлові пошкодження Чернігова" }, "location": { "lat": 51.4939, "lon": 31.2947, "oblast": "Chernihiv", "raion": null, "settlement": "Chernihiv", "address_en": "Multiple residential districts, Chernihiv city, Chernihiv Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-10", "incident_type": "aerial_bomb", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Chernihiv residential damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "Bellingcat: Chernihiv verified damage map 2022", "url": "https://www.bellingcat.com/news/2022/04/chernihiv-damage-analysis", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 410000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Chernihiv residential sector; Bellingcat verified damage map 2022; city-wide residential survey April 2022" }, "housing_units": { "value": 8000, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Chernihiv oblast residential damage estimates" } }, "cost_paths": { "baseline": { "low_usd_m": 111, "central_usd_m": 289, "high_usd_m": 467 }, "code_compliant": { "low_usd_m": 128, "central_usd_m": 356, "high_usd_m": 583 }, "build_back_better": { "low_usd_m": 145, "central_usd_m": 446, "high_usd_m": 747, "tech_overlays": [ "passive_house_standard", "modular_construction", "district_heating_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Housing Pillar reconstruction; Chernihiv liberated early and has active reconstruction pipeline; passive-house and energy-efficiency overlays qualify for BBB grant uplift", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 86.9, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "chernihiv_oblast", "aerial_bomb", "liberated", "large_scale", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "CHERNIHIV_SCHOOL_18_2022_03_03", "name": { "en": "Chernihiv Secondary School No. 18", "uk": "Чернігівська загальноосвітня школа №18" }, "location": { "lat": 51.4975, "lon": 31.287, "oblast": "Chernihiv", "raion": null, "settlement": "Chernihiv", "address_en": "School No. 18, Chernihiv, Chernihiv Oblast" }, "asset_type": "education.secondary_school", "sector": "education", "damage": { "incident_date": "2022-03-03", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "UA_GOV", "KSE" ], "evidence_sources": [ { "title": "UNICEF Ukraine: School Damage Report — Chernihiv Oblast", "url": "https://www.unicef.org/ukraine/reports/chernihiv-school-damage-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Education Infrastructure Damage — Chernihiv Oblast", "url": "https://kse.ua/about-the-school/news/russia-will-pay-education-2022", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "complete", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 4800, "unit": "m2", "source": "extracted_from_source", "ref": "Chernihiv City Education Department registry; typical 3-storey school building 4,800 m²" }, "construction_year": { "value": 1972, "unit": "year", "source": "estimated_from_photo", "ref": "Architectural style and satellite imagery consistent with Soviet-era school construction 1970–1975" } }, "cost_paths": { "baseline": { "low_usd_m": 4, "central_usd_m": 9, "high_usd_m": 14 }, "code_compliant": { "low_usd_m": 5, "central_usd_m": 11, "high_usd_m": 17 }, "build_back_better": { "low_usd_m": 5, "central_usd_m": 14, "high_usd_m": 22 } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility education reconstruction track; passive-building standard and fibre overlays meet EU green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Higher/secondary education; no monetisable revenue base; Trust payment underwrites EU concessional tranche", "supportable_debt_usd_m": 2.8, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "secondary_school", "chernihiv", "shelling" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "DNIPRO_AMUR_NIZHNODNIPROVSKYI_BRIDGE_2024_07_08", "name": { "en": "Dnipro Amur-Nizhnodniprovskyi Road Bridge", "uk": "Амурсько-Нижньодніпровський міст у Дніпрі" }, "location": { "lat": 48.4195, "lon": 35.0468, "oblast": "Dnipropetrovsk", "raion": "Dnipro", "settlement": "Dnipro", "address_en": "Amur-Nizhnodniprovskyi Bridge, Dnipro, Dnipropetrovsk Oblast" }, "asset_type": "transport.bridge", "sector": "transport_and_ports", "damage": { "incident_date": "2024-07-08", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — July 2024 Mass Casualty Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-july-2024-attacks", "source_code": "OCHA" }, { "title": "KSE Institute: Dnipro City Infrastructure Damage — July 2024", "url": "https://kse.ua/wp-content/uploads/2024/08/KSE_Dnipro_Infrastructure_July2024.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "bridge_length_m": { "value": 1748, "unit": "m", "source": "extracted_from_source", "ref": "Ukravtodor Dnipropetrovsk Oblast registry; RDNA3 Transport Annex" }, "carriageway_width_m": { "value": 16, "unit": "m", "source": "extracted_from_source", "ref": "Ukravtodor technical specifications" } }, "cost_paths": { "baseline": { "low_usd_m": 42, "central_usd_m": 72, "high_usd_m": 102 }, "code_compliant": { "low_usd_m": 48, "central_usd_m": 88, "high_usd_m": 128 }, "build_back_better": { "low_usd_m": 54, "central_usd_m": 108, "high_usd_m": 162, "tech_overlays": [ "seismic_resilience", "smart_monitoring", "active_travel_lanes", "ev_charging_infrastructure" ] } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_BASELINE", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 25, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_CODE_COMPLIANT", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 25, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_BBB", "grant_pct": 35, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Key Dnipro city crossing; moderate damage permits repair approach; EU TEN-T connectivity grants applicable; smart-city and EV infrastructure overlays align with EU mobility transition goals", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2027, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.2, "rationale": "Urban bridge; no direct toll revenue; availability payment from Dnipro City budget", "supportable_debt_usd_m": 32, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "road_bridge", "dnipro", "missile_strike", "moderate" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "DNIPRO_OKHMATDYT_CHILDREN_2024_04_08", "name": { "en": "Dnipro Children's Regional Clinical Hospital", "uk": "Дніпропетровська обласна дитяча клінічна лікарня" }, "location": { "lat": 48.478, "lon": 35.062, "oblast": "Dnipropetrovsk", "raion": null, "settlement": "Dnipro", "address_en": "Dnipro Children's Regional Clinical Hospital, Dnipro" }, "asset_type": "healthcare.tertiary_hospital", "sector": "healthcare", "damage": { "incident_date": "2024-04-08", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 1, "verified_by": [ "UA_GOV", "UN_OCHA" ], "evidence_sources": [ { "title": "Ministry of Health Ukraine: Dnipro Oblast Medical Facilities Damage", "url": "https://moz.gov.ua/article/news/dnipro-oblast-medical-facilities", "source_code": "eRECOVERY" }, { "title": "UN OCHA Ukraine Situation Report — April 2024", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-april-2024", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 12000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery; Dnipropetrovsk Oblast Health Department" }, "beds": { "value": 400, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health Ukraine facility database" } }, "cost_paths": { "baseline": { "low_usd_m": 25, "central_usd_m": 52, "high_usd_m": 79 }, "code_compliant": { "low_usd_m": 29, "central_usd_m": 64, "high_usd_m": 99 }, "build_back_better": { "low_usd_m": 32, "central_usd_m": 80, "high_usd_m": 127 } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Tertiary hospital commands high grant-eligibility under EU healthcare reconstruction programmes; EU green conditionality for BBB microgrid/passive-standard components", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Tertiary/district healthcare; no monetisable operating cashflow; Trust availability payment secures senior IFI debt", "supportable_debt_usd_m": 17.6, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "children", "dnipropetrovsk", "missile_strike", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "DNIPRO_RESIDENTIAL_2023_01_14", "name": { "en": "Dnipro Residential Apartment Block — Chechelivskiy District (January 2023 Missile Strike)", "uk": "Житловий будинок у Чечелівському районі Дніпра (ракетний удар, січень 2023)" }, "location": { "lat": 48.4647, "lon": 35.0462, "oblast": "Dnipropetrovsk", "raion": null, "settlement": "Dnipro", "address_en": "Chechelivskiy district, Dnipro, Dnipropetrovsk Oblast" }, "asset_type": "residential.apartment_block_single", "sector": "residential", "damage": { "incident_date": "2023-01-14", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UA Ministry of Communities and Territories damage report — Dnipro January 2023", "url": "https://www.minregion.gov.ua/napryamki-diyalnosti/dnipro-damage-jan-2023", "source_code": "eRECOVERY" }, { "title": "UN OCHA Ukraine Flash Update — Dnipro residential strike January 2023", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-jan-2023", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 42000, "unit": "m2", "source": "extracted_from_source", "ref": "UA Ministry of Communities damage report Jan 2023; OCHA Flash Update Jan 2023; nine-storey residential block, approximately 700 apartments" }, "housing_units": { "value": 700, "unit": "units", "source": "extracted_from_source", "ref": "UA Ministry of Communities damage report Jan 2023" } }, "cost_paths": { "baseline": { "low_usd_m": 23, "central_usd_m": 50, "high_usd_m": 77 }, "code_compliant": { "low_usd_m": 27, "central_usd_m": 61, "high_usd_m": 96 }, "build_back_better": { "low_usd_m": 30, "central_usd_m": 76, "high_usd_m": 123, "tech_overlays": [ "passive_house_standard", "energy_efficiency_envelope" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Single high-rise building; eRecovery grant programme applicable for individual building; EU standard energy-efficiency upgrade qualifies for BBB track", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2027, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "Single residential building; Trust bridges residual financing gap; relatively quick reconstruction programme", "supportable_debt_usd_m": 13.6, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "dnipropetrovsk_oblast", "missile_strike", "apartment_blocks", "single_building" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "HOSTOMEL_AIRPORT_2022_02_24", "name": { "en": "Antonov Airport (Hostomel), Kyiv Oblast", "uk": "Аеропорт Антонов, Гостомель" }, "location": { "lat": 50.5945, "lon": 30.1932, "oblast": "Kyiv", "raion": "Bucha", "settlement": "Hostomel", "address_en": "Antonov Airport (UKKM), Hostomel, Bucha Raion, Kyiv Oblast" }, "asset_type": "transport.airport", "sector": "transport_and_ports", "damage": { "incident_date": "2022-02-24", "incident_type": "ground_combat", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UA_GOV", "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "Bellingcat: Hostomel Airport Satellite Imagery Analysis", "url": "https://www.bellingcat.com/news/2022/04/05/hostomel-airport-damage-analysis", "source_code": "BELLINGCAT" }, { "title": "KSE Institute: Transport Infrastructure Damage — Kyiv Oblast", "url": "https://kse.ua/about-the-school/news/russia-will-pay-transport", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "runway_length_m": { "value": 3500, "unit": "m", "source": "extracted_from_source", "ref": "ICAO airport database; Antonov Airport UKKM main runway 3,500m" }, "hangar_area_m2": { "value": 45000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery analysis (Maxar Technologies, March 2022); multiple Antonov Company maintenance hangar facilities" }, "terminal_area_m2": { "value": 8000, "unit": "m2", "source": "estimated_from_photo", "ref": "Pre-war satellite imagery; terminal and cargo facilities" } }, "cost_paths": { "baseline": { "low_usd_m": 17, "central_usd_m": 35, "high_usd_m": 53 }, "code_compliant": { "low_usd_m": 19, "central_usd_m": 43, "high_usd_m": 66 }, "build_back_better": { "low_usd_m": 22, "central_usd_m": 53, "high_usd_m": 85 } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_REV_BASELINE", "grant_pct": 10, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 20, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 15, "institutional_debt_pct": 0, "private_equity_pct": 15, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "ppp_concession" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_REV_CODE_COMPLIANT", "grant_pct": 15, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 20, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 15, "institutional_debt_pct": 0, "private_equity_pct": 10, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "ppp_concession" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_REV_BBB", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 20, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 15, "institutional_debt_pct": 0, "private_equity_pct": 10, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "ppp_concession" ], "rationale": "EU Connectivity Fund and TEN-T programme applicable to transport reconstruction; private concession model viable for airport and seaport; MIGA War & Civil Disturbance coverage for private tranche", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.2, "rationale": "Transport infrastructure; concessional revenue model; Trust secures construction-phase debt service", "supportable_debt_usd_m": 9.5, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "airport", "hostomel", "kyiv_oblast", "ground_combat", "strategic" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "ILLICH_STEEL_MARIUPOL_2022_03_01", "name": { "en": "Illich Iron and Steel Works (Ilyich), Mariupol", "uk": "Металургійний комбінат імені Ілліча, Маріуполь" }, "location": { "lat": 47.1023, "lon": 37.5601, "oblast": "Donetsk", "raion": null, "settlement": "Mariupol", "address_en": "Illich Iron and Steel Works, northern Mariupol, Donetsk Oblast" }, "asset_type": "industrial.steelworks", "sector": "industrial_and_agricultural", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Russia Will Pay — Illich industrial damage", "source_code": "KSE" }, { "title": "Bellingcat Mariupol siege documentation", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "in_pipeline", "rebuildability": "occupied", "de_risking": [ "NONE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "production_capacity_mt_per_year": { "value": 4.2, "unit": "million tonnes/year", "source": "extracted_from_source", "ref": "Metinvest annual reports; KSE industrial damage assessment" }, "annual_capacity_tonnes": { "value": 4200000, "unit": "tonnes/year", "source": "extracted_from_source", "ref": "Metinvest annual reports 2021; KSE industrial damage assessment 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 2294, "central_usd_m": 4806, "high_usd_m": 7319 }, "code_compliant": { "low_usd_m": 2638, "central_usd_m": 5893, "high_usd_m": 9148 }, "build_back_better": { "low_usd_m": 2983, "central_usd_m": 7346, "high_usd_m": 11710 } }, "financing_structures": { "baseline": { "template_id": "INDUSTRIAL_BASELINE", "grant_pct": 5, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 35, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "code_compliant": { "template_id": "INDUSTRIAL_CODE_COMPLIANT", "grant_pct": 10, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "build_back_better": { "template_id": "INDUSTRIAL_BBB", "grant_pct": 15, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 25, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "rationale": "Green steel / decarbonisation pathway unlocks EU industrial recovery grants; private equity anchor expected from strategic investor", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 6, "dscr": 1.1, "rationale": "Industrial asset; partial privatisation revenue anticipated; Trust supports transition-period financing", "supportable_debt_usd_m": 1101.9, "tenor_years": 15 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "industrial", "steel", "donetsk", "mariupol", "occupied" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "INHULETS_MYKOLAIV_WATER_2022_03_01", "name": { "en": "Inhulets–Mykolaiv Water Supply System", "uk": "Інгулецька водопостачальна система Миколаєва" }, "location": { "lat": 46.965, "lon": 32, "oblast": "Mykolaiv", "raion": null, "settlement": "Mykolaiv", "address_en": "Inhulets River water intake and supply corridor, Mykolaiv Oblast" }, "asset_type": "water.supply", "sector": "water_and_sanitation", "damage": { "incident_date": "2022-03-01", "incident_type": "ground_combat", "destruction_level": "severe", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "KSE Ukraine damage assessment — Mykolaiv water crisis", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Mykolaiv water access", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "recently_liberated", "de_risking": [ "EBRD_RSF", "EU_FACILITY_FIRST_LOSS", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "pipeline_length_km": { "value": 150, "unit": "km", "source": "extracted_from_source", "ref": "KSE damage assessment Q1 2023" }, "capacity_m3_per_day": { "value": 320000, "unit": "m³/day", "source": "modelled", "ref": "Modelled from pre-war Mykolaiv Vodokanal operational data; OCHA Ukraine situation reports Q1 2023. City of ~400,000 residents plus industrial draw." } }, "cost_paths": { "baseline": { "low_usd_m": 194, "central_usd_m": 527, "high_usd_m": 860 }, "code_compliant": { "low_usd_m": 223, "central_usd_m": 649, "high_usd_m": 1075 }, "build_back_better": { "low_usd_m": 253, "central_usd_m": 814, "high_usd_m": 1376 } }, "financing_structures": { "baseline": { "template_id": "WATER_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "WATER_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "WATER_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility water sector track; smart metering and leak detection qualify for green conditionality; EBRD RSF applicable", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Municipal water/sanitation; tariffs insufficient for project-finance debt service; Trust bridges the gap", "supportable_debt_usd_m": 179.1, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "water", "mykolaiv", "ground_combat", "infrastructure" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "IRPIN_RESIDENTIAL_2022_02_27", "name": { "en": "Irpin Residential District", "uk": "Жилий масив Ірпінь" }, "location": { "lat": 50.5218, "lon": 30.2499, "oblast": "Kyiv", "raion": "Bucha", "settlement": "Irpin", "address_en": "Irpin, Bucha Raion, Kyiv Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-02-27", "incident_type": "ground_combat", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Irpin Residential Damage Assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay-irpin", "source_code": "KSE" }, { "title": "UN OCHA Ukraine: Irpin Post-Liberation Situation Report", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-irpin-assessment-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 280000, "unit": "m2", "source": "extracted_from_source", "ref": "KSE Institute: Irpin damage assessment 2022; Irpin City Council; post-liberation satellite imagery analysis" }, "housing_units": { "value": 2800, "unit": "units", "source": "extracted_from_source", "ref": "Irpin City Council housing registry; KSE Institute Irpin assessment 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 138, "central_usd_m": 284, "high_usd_m": 431 }, "code_compliant": { "low_usd_m": 158, "central_usd_m": 349, "high_usd_m": 539 }, "build_back_better": { "low_usd_m": 179, "central_usd_m": 434, "high_usd_m": 690 } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility housing reconstruction track; prefab-modular and passive-standard overlays qualify; municipal co-investment required", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 86.8, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "kyiv_oblast", "ground_combat", "liberated" ], "last_reviewed": "2026-05-17", "version": "1.0.0" }, { "asset_id": "IZMAIL_GRAIN_TERMINAL_2023_07_26", "name": { "en": "Izmail Danube Grain Terminal (July 2023 Drone Strike)", "uk": "Ізмаїльський зерновий термінал на Дунаї (атака дронів, липень 2023)" }, "location": { "lat": 45.3447, "lon": 28.8459, "oblast": "Odesa", "raion": null, "settlement": "Izmail", "address_en": "Izmail Danube grain terminal, Izmail, Odesa Oblast" }, "asset_type": "agricultural.grain_terminal", "sector": "industrial_and_agricultural", "damage": { "incident_date": "2023-07-26", "incident_type": "drone_strike", "destruction_level": "moderate", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UA Ministry of Agrarian Policy report — Izmail grain terminal drone strike July 2023", "url": "https://minagro.gov.ua/en/news/izmail-grain-terminal-july-2023", "source_code": "eRECOVERY" }, { "title": "UN OCHA Ukraine Flash Update — Izmail Danube port attack 2023", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-jul-2023", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "storage_capacity_tonnes": { "value": 150000, "unit": "tonnes", "source": "extracted_from_source", "ref": "UA Agri Ministry report Jul 2023; OCHA Flash Update 2023; Izmail Danube terminal rated storage capacity" } }, "cost_paths": { "baseline": { "low_usd_m": 8, "central_usd_m": 25, "high_usd_m": 41 }, "code_compliant": { "low_usd_m": 9, "central_usd_m": 30, "high_usd_m": 52 }, "build_back_better": { "low_usd_m": 10, "central_usd_m": 38, "high_usd_m": 66, "tech_overlays": [ "automated_handling", "dust_suppression", "smart_logistics" ] } }, "financing_structures": { "baseline": { "template_id": "INDUSTRIAL_BASELINE", "grant_pct": 0, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 15, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "code_compliant": { "template_id": "INDUSTRIAL_CODE_COMPLIANT", "grant_pct": 0, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 15, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 5, "private_equity_pct": 25, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "build_back_better": { "template_id": "INDUSTRIAL_BBB", "grant_pct": 0, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 15, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 10, "private_equity_pct": 20, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "rationale": "Danube corridor grain terminal; strategically important for Black Sea Grain Initiative alternative routing; MIGA war-risk wrap essential for any commercial financing; private operator equity dominant; re-damage risk (2 events) priced into MIGA premium", "comparable_projects": [ "ODESA_MYKOLAIV_GRAIN_TERMINALS_2022_04_01" ] } }, "reparations_layer": { "applies": false }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "agricultural", "grain_terminal", "odesa_oblast", "danube", "drone_strike", "re_damaged", "food_security" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "IZMAIL_SUVOROV_MUSEUM_2024_07_14", "name": { "en": "Izmail Suvorov Museum of History and Military Glory", "uk": "Ізмаїльський музей імені О.В.Суворова — Музей Ізмаїльської фортеці" }, "location": { "lat": 45.35, "lon": 28.842, "oblast": "Odesa", "raion": "Izmail", "settlement": "Izmail", "address_en": "Suvorov Museum, Izmail, Odesa Oblast" }, "asset_type": "heritage.museum", "sector": "heritage_and_culture", "damage": { "incident_date": "2024-07-14", "incident_type": "drone_strike", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — July 2024 Danube Region Strikes", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-july-2024-danube", "source_code": "OCHA" }, { "title": "KSE Institute: Odesa Oblast Cultural Heritage Damage 2024", "url": "https://kse.ua/wp-content/uploads/2024/09/KSE_Odesa_Heritage_Damage_2024.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 3200, "unit": "m2", "source": "extracted_from_source", "ref": "Izmail City Cultural Heritage Department; Ministry of Culture Ukraine inventory" }, "collection_items_count": { "value": 18000, "unit": "items", "source": "extracted_from_source", "ref": "Museum official collection register 2023" } }, "cost_paths": { "baseline": { "low_usd_m": 5, "central_usd_m": 9, "high_usd_m": 13 }, "code_compliant": { "low_usd_m": 6, "central_usd_m": 11, "high_usd_m": 16 }, "build_back_better": { "low_usd_m": 8, "central_usd_m": 15, "high_usd_m": 22, "tech_overlays": [ "heritage_conservation_premium", "digital_twin_documentation", "climate_controlled_storage" ] } }, "financing_structures": { "baseline": { "template_id": "HERITAGE_BASELINE", "grant_pct": 55, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HERITAGE_CODE_COMPLIANT", "grant_pct": 60, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HERITAGE_BBB", "grant_pct": 65, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Registered cultural monument; EU Creative Europe cultural heritage grants applicable; collection recovery and digital preservation component adds to reconstruction scope", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Cultural heritage; no commercial cashflows; grant-only financing", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": "https://u24.gov.ua/restore-culture", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "heritage", "museum", "odesa", "izmail", "drone_strike", "moderate" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "IZYUM_DISTRICT_HOSPITAL_2022_04_01", "name": { "en": "Izyum District Central Hospital", "uk": "Ізюмська центральна районна лікарня" }, "location": { "lat": 49.201, "lon": 37.278, "oblast": "Kharkiv", "raion": "Izyum", "settlement": "Izyum", "address_en": "Izyum District Central Hospital, Izyum, Kharkiv Oblast" }, "asset_type": "healthcare.district_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-04-01", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "UA_GOV", "UN_OCHA", "KSE" ], "evidence_sources": [ { "title": "UN OCHA Ukraine: Izyum Post-Liberation Assessment", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-izyum-assessment-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Kharkiv Oblast Damage Assessment Post-Liberation", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kharkiv-2022", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 8500, "unit": "m2", "source": "estimated_from_photo", "ref": "Post-liberation satellite imagery analysis (Planet Labs, October 2022); Ukrainian government damage survey" }, "beds": { "value": 240, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health Ukraine facility registry; Izyum district hospital capacity pre-occupation" } }, "cost_paths": { "baseline": { "low_usd_m": 17, "central_usd_m": 37, "high_usd_m": 56 }, "code_compliant": { "low_usd_m": 19, "central_usd_m": 45, "high_usd_m": 70 }, "build_back_better": { "low_usd_m": 22, "central_usd_m": 56, "high_usd_m": 90 } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Tertiary hospital commands high grant-eligibility under EU healthcare reconstruction programmes; EU green conditionality for BBB microgrid/passive-standard components", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Tertiary/district healthcare; no monetisable operating cashflow; Trust availability payment secures senior IFI debt", "supportable_debt_usd_m": 12.3, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "district_hospital", "izyum", "kharkiv_oblast", "shelling", "liberated" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KAKHOVKA_HPP_2023_06_06", "name": { "en": "Kakhovka Hydroelectric Power Plant and Dam", "uk": "Каховська гідроелектростанція та гребля" }, "location": { "lat": 46.7667, "lon": 33.3833, "oblast": "Kherson", "raion": "Beryslav", "settlement": "Nova Kakhovka", "address_en": "Kakhovka HPP, Nova Kakhovka, Kherson Oblast" }, "asset_type": "energy.hpp", "sector": "energy_and_power", "damage": { "incident_date": "2023-06-06", "incident_type": "deliberate_demolition", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update #50 — Kakhovka Dam Breach", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-50-kakhovka-dam-breach-7-june-2023", "source_code": "OCHA" }, { "title": "KSE Institute: Damage Assessment — Kakhovka HPP", "url": "https://kse.ua/about-the-school/news/kse-institute-damage-assessment", "source_code": "KSE" }, { "title": "Bellingcat: Kakhovka Dam Destruction Investigation", "url": "https://www.bellingcat.com/news/2023/06/06/kakhovka-dam-destroyed", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "installed_capacity_mw": { "value": 334, "unit": "MW", "source": "extracted_from_source", "ref": "RDNA3 Table A2.1; Ukrhydroenergo official capacity data" }, "dam_length_m": { "value": 3750, "unit": "m", "source": "extracted_from_source", "ref": "Ukrhydroenergo technical specifications, corroborated by satellite imagery (Planet Labs)" }, "reservoir_area_km2": { "value": 2155, "unit": "km2", "source": "extracted_from_source", "ref": "RDNA3 Annex — Kakhovka Reservoir pre-breach specifications" }, "turbine_units": { "value": 6, "unit": "units", "source": "extracted_from_source", "ref": "Ukrhydroenergo operational data" } }, "cost_paths": { "baseline": { "low_usd_m": 525, "central_usd_m": 1032, "high_usd_m": 1538 }, "code_compliant": { "low_usd_m": 604, "central_usd_m": 1263, "high_usd_m": 1922 }, "build_back_better": { "low_usd_m": 683, "central_usd_m": 1572, "high_usd_m": 2461, "tech_overlays": [ "run_of_river_redesign", "fish_passage", "flexible_generation", "smart_grid_integration" ] } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 10, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 15, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "Large-scale HPP reconstruction qualifies for EU Green Deal infrastructure grants and EBRD concessional lending. MIGA War & Civil Disturbance coverage likely required given occupied-territory status; reconstruction finance contingent on territorial control reversal.", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "Power generation/distribution; partial revenue recovery expected post-war; Trust supports ramp-up period", "supportable_debt_usd_m": 235.8, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "hydropower", "kherson", "dam", "deliberate_demolition", "occupied", "catastrophic" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KARAZIN_KHARKIV_UNIVERSITY_2022_03_01", "name": { "en": "V.N. Karazin Kharkiv National University", "uk": "Харківський національний університет ім. В.Н. Каразіна" }, "location": { "lat": 50.0021, "lon": 36.229, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "4 Svobody Square, Kharkiv" }, "asset_type": "education.university", "sector": "education", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 4, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Kharkiv Education Infrastructure Damage 2022–2024", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kharkiv-education", "source_code": "KSE" }, { "title": "UN OCHA Ukraine: Education Facility Attacks 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-education-attacks-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 120000, "unit": "m2", "source": "extracted_from_source", "ref": "Karazin University official annual report 2022; total built area across main campus buildings" }, "construction_year": { "value": 1805, "unit": "year", "source": "extracted_from_source", "ref": "Karazin University institutional history; founded 1804, main campus buildings 1805–1930s" } }, "cost_paths": { "baseline": { "low_usd_m": 86, "central_usd_m": 211, "high_usd_m": 335 }, "code_compliant": { "low_usd_m": 99, "central_usd_m": 259, "high_usd_m": 419 }, "build_back_better": { "low_usd_m": 111, "central_usd_m": 324, "high_usd_m": 537 } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility education reconstruction track; passive-building standard and fibre overlays meet EU green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Higher/secondary education; no monetisable revenue base; Trust payment underwrites EU concessional tranche", "supportable_debt_usd_m": 64.8, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "university", "kharkiv_oblast", "shelling", "heritage", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHARKIV_CHP_2022_03_24", "name": { "en": "Kharkiv CHP-5 Combined Heat and Power Station", "uk": "Харківська теплоелектроцентраль ТЕЦ-5" }, "location": { "lat": 49.995, "lon": 36.18, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "CHP-5, Kharkiv, Kharkiv Oblast" }, "asset_type": "energy.tpp", "sector": "energy_and_power", "damage": { "incident_date": "2022-03-24", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 4, "verified_by": [ "UA_GOV", "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "KSE Institute: Kharkiv Energy Infrastructure Damage 2022–2024", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kharkiv-energy", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Kharkiv Energy Infrastructure", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-kharkiv-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "installed_capacity_mw": { "value": 540, "unit": "MW", "source": "extracted_from_source", "ref": "Kharkivska Teplomerezha annual report; CHP-5 installed electrical capacity 540 MW, thermal 1,200 Gcal/h" } }, "cost_paths": { "baseline": { "low_usd_m": 171, "central_usd_m": 360, "high_usd_m": 549 }, "code_compliant": { "low_usd_m": 197, "central_usd_m": 442, "high_usd_m": 686 }, "build_back_better": { "low_usd_m": 223, "central_usd_m": 551, "high_usd_m": 878 } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 10, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 15, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "EU Facility energy-security track; EBRD Energy Efficiency and Resilience Facility; private co-investment (operator equity) credible for BBB path with carbon-transition roadmap", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "Power generation/distribution; partial revenue recovery expected post-war; Trust supports ramp-up period", "supportable_debt_usd_m": 82.7, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "thermal_power", "chp", "district_heating", "kharkiv", "shelling", "re_damaged", "municipal" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHARKIV_HISTORICAL_CENTRE_2022_03_01", "name": { "en": "Kharkiv Historical City Centre — Heritage Building Cluster", "uk": "Харків — кластер пам'яток архітектури історичного центру" }, "location": { "lat": 49.9946, "lon": 36.2313, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "Kharkiv historical centre — Freedom Square and surrounds" }, "asset_type": "heritage.heritage_building_cluster", "sector": "heritage_and_culture", "damage": { "incident_date": "2022-03-01", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 4, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — Kharkiv Heritage Damage March 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-kharkiv-march-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Cultural Heritage Infrastructure Damage — Kharkiv Oblast", "url": "https://kse.ua/wp-content/uploads/2022/08/KSE_Kharkiv_Heritage_Damage.pdf", "source_code": "KSE" }, { "title": "Bellingcat: Kharkiv City Centre Strikes — Heritage Site Damage Verification", "url": "https://www.bellingcat.com/news/2022/03/kharkiv-centre-heritage-damage", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "heritage_buildings_count": { "value": 37, "unit": "buildings", "source": "extracted_from_source", "ref": "Kharkiv City Cultural Heritage Department register; Ministry of Culture Ukraine inventory" }, "total_floor_area_m2": { "value": 68000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery and architectural survey; KSE cultural heritage damage assessment" } }, "cost_paths": { "baseline": { "low_usd_m": 184, "central_usd_m": 346, "high_usd_m": 508 }, "code_compliant": { "low_usd_m": 212, "central_usd_m": 415, "high_usd_m": 635 }, "build_back_better": { "low_usd_m": 276, "central_usd_m": 554, "high_usd_m": 914, "tech_overlays": [ "heritage_conservation_premium", "digital_twin_documentation", "passive_house_standard", "smart_monitoring" ] } }, "financing_structures": { "baseline": { "template_id": "HERITAGE_BASELINE", "grant_pct": 55, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HERITAGE_CODE_COMPLIANT", "grant_pct": 60, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HERITAGE_BBB", "grant_pct": 65, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "UNESCO-listed heritage cluster; 1.8–2.2x conservation premium on unit costs; EU Creative Europe and cultural-heritage reconstruction grants applicable; diaspora fundraising supplementary pathway", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Cultural heritage assets; no commercial cashflows; grant-only financing", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": "https://u24.gov.ua/restore-culture", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "heritage", "culture", "kharkiv", "missile_strike", "severe", "heritage_cluster", "re_damaged" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "KHARKIV_INDUSTRIAL_DISTRICT_RESIDENTIAL_2022_04_01", "name": { "en": "Kharkiv Industrialnyi District Residential Housing Stock", "uk": "Харків — житловий фонд Індустріального району" }, "location": { "lat": 49.9635, "lon": 36.2918, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "Industrialnyi district, Kharkiv, Kharkiv Oblast" }, "asset_type": "residential.large_panel_district", "sector": "residential", "damage": { "incident_date": "2022-04-01", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 3, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — Kharkiv Oblast April 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-kharkiv-april-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Kharkiv Oblast Residential Damage Assessment — 2022 Full Year", "url": "https://kse.ua/wp-content/uploads/2023/01/KSE_Kharkiv_Residential_2022.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 380000, "unit": "m2", "source": "estimated_from_photo", "ref": "KSE Institute Kharkiv residential damage survey; satellite imagery Maxar/Planet Labs" }, "residential_units": { "value": 5200, "unit": "units", "source": "estimated_from_photo", "ref": "KSE Kharkiv residential damage assessment methodology" } }, "cost_paths": { "baseline": { "low_usd_m": 195, "central_usd_m": 342, "high_usd_m": 490 }, "code_compliant": { "low_usd_m": 224, "central_usd_m": 418, "high_usd_m": 612 }, "build_back_better": { "low_usd_m": 253, "central_usd_m": 513, "high_usd_m": 773, "tech_overlays": [ "passive_house_standard", "district_heat_metering", "microgrid", "mass_timber" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Major urban housing district; rebuildable location; EU housing and energy-efficiency grants applicable; passive-house standard qualifies for EU green conditionality uplift", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Residential district; no monetisable cashflows at scale", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "housing", "kharkiv", "missile_strike", "severe", "re_damaged" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "KHARKIV_METRO_2022_03_01", "name": { "en": "Kharkiv Metro System — Infrastructure Damage", "uk": "Харківський метрополітен — пошкодження" }, "location": { "lat": 49.9935, "lon": 36.2304, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "Kharkiv Metro System, Kharkiv" }, "asset_type": "transport.rail_segment", "sector": "transport_and_ports", "damage": { "incident_date": "2022-02-24", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 5, "verified_by": [ "UA_GOV", "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "KSE Institute: Kharkiv Transport Infrastructure Damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay-transport-kharkiv", "source_code": "KSE" }, { "title": "UN OCHA Ukraine: Kharkiv Metro as Civilian Shelter and Infrastructure Damage", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-kharkiv-metro-shelter", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "track_length_km": { "value": 38.2, "unit": "km", "source": "extracted_from_source", "ref": "Kharkiv Metro official technical passport; 3 lines, 30 stations, 38.2 km of track" }, "stations": { "value": 30, "unit": "units", "source": "extracted_from_source", "ref": "Kharkiv Metro authority; 30 operational stations pre-war, used as civilian shelter 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 23, "central_usd_m": 106, "high_usd_m": 188 }, "code_compliant": { "low_usd_m": 26, "central_usd_m": 131, "high_usd_m": 236 }, "build_back_better": { "low_usd_m": 30, "central_usd_m": 166, "high_usd_m": 302 } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_REV_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_REV_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_REV_BBB", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Connectivity Fund and TEN-T programme applicable to transport reconstruction; private concession model viable for airport and seaport; MIGA War & Civil Disturbance coverage for private tranche", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.2, "rationale": "Transport infrastructure; concessional revenue model; Trust secures construction-phase debt service", "supportable_debt_usd_m": 29.9, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "rail", "metro", "kharkiv_oblast", "shelling", "re_damaged", "civilian_shelter" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHARKIV_METRO_LINE1_2022_04_01", "name": { "en": "Kharkiv Metro Line 1 — Kholodna Hora to Rozkidna Infrastructure", "uk": "Харківський метрополітен, лінія 1 — Холодна Гора — Розкидна" }, "location": { "lat": 49.9925, "lon": 36.2311, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "Metro Line 1 (Kholodna Hora – Rozkidna), Kharkiv, Kharkiv Oblast" }, "asset_type": "transport.rail_segment", "sector": "transport_and_ports", "damage": { "incident_date": "2022-04-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UA_GOV", "UN_OCHA" ], "evidence_sources": [ { "title": "Kharkiv Metro engineering report — Line 1 infrastructure damage 2022", "url": "https://www.metro.kharkov.ua/en/news/damage-2022", "source_code": "eRECOVERY" }, { "title": "KSE Institute: Russia Will Pay — Kharkiv transport sector damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "EBRD_RSF", "EU_FACILITY_FIRST_LOSS", "MIGA_WAR" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "track_length_km": { "value": 17.3, "unit": "km", "source": "extracted_from_source", "ref": "Kharkiv Metro engineering report 2022; Line 1 (Kholodna Hora – Rozkidna): 17.3 km, 16 stations" }, "stations": { "value": 16, "unit": "units", "source": "extracted_from_source", "ref": "Kharkiv Metro authority technical documentation; Line 1 station count" } }, "cost_paths": { "baseline": { "low_usd_m": 10, "central_usd_m": 48, "high_usd_m": 85 }, "code_compliant": { "low_usd_m": 12, "central_usd_m": 59, "high_usd_m": 107 }, "build_back_better": { "low_usd_m": 13, "central_usd_m": 75, "high_usd_m": 137, "tech_overlays": [ "etcs_signalling", "smart_station_systems", "energy_recovery_braking" ] } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_NONREV_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 5, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_NONREV_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 8, "dfi_equity_pct": 0, "public_equity_pct": 12, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_NONREV_BBB", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 10, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Connectivity Fund and TEN-T integration applicable; EBRD RSF active for Kharkiv metro; Line 1 under-reconstruction status indicates financing pipeline is active; ETCS and smart-station upgrades qualify for EU TEN-T conditionality", "comparable_projects": [ "KHARKIV_METRO_2022_03_01" ] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.2, "rationale": "Urban metro infrastructure; fare revenue insufficient for full debt service at wartime ridership levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 14.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "metro", "rail", "kharkiv_oblast", "shelling", "under_reconstruction" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHARKIV_NATIONAL_AEROSPACE_UNIVERSITY_2022_03_01", "name": { "en": "Kharkiv National Aerospace University — N. Ye. Zhukovsky National Aerospace University (KhAI)", "uk": "Харківський національний аерокосмічний університет ім. М.Є. Жуковського (ХАІ)" }, "location": { "lat": 49.9934, "lon": 36.2545, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "17 Chkalova St, Kharkiv" }, "asset_type": "education.university", "sector": "education", "damage": { "incident_date": "2022-03-01", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — March 2022 Higher Education Damage", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-march-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Kharkiv Higher Education Infrastructure Damage Assessment", "url": "https://kse.ua/wp-content/uploads/2022/07/KSE_Kharkiv_Education_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 68000, "unit": "m2", "source": "extracted_from_source", "ref": "KhAI official facility register; Kharkiv Oblast Education Department data" }, "student_capacity": { "value": 8500, "unit": "students", "source": "extracted_from_source", "ref": "KhAI enrollment data 2021–22; Ministry of Education Ukraine" } }, "cost_paths": { "baseline": { "low_usd_m": 68, "central_usd_m": 120, "high_usd_m": 173 }, "code_compliant": { "low_usd_m": 78, "central_usd_m": 146, "high_usd_m": 216 }, "build_back_better": { "low_usd_m": 88, "central_usd_m": 181, "high_usd_m": 274, "tech_overlays": [ "passive_house_standard", "microgrid", "fibre", "digital_twin_lab_infrastructure" ] } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 60, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Flagship engineering university; high priority under EU4Education and Erasmus+ reconstruction windows; aerospace and defence-technology curriculum qualifies for NATO-aligned capability investment", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "University; primarily grant and public-equity financed; limited debt-service capacity", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": "https://u24.gov.ua/rebuild-schools", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "university", "kharkiv", "missile_strike", "severe", "aerospace" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "KHARKIV_OBLAST_ADMIN_2022_03_01", "name": { "en": "Kharkiv Oblast State Administration Building", "uk": "Харківська обласна державна адміністрація" }, "location": { "lat": 49.9935, "lon": 36.2304, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "1 Svobody Square, Kharkiv" }, "asset_type": "public_admin.regional", "sector": "public_administration", "damage": { "incident_date": "2022-03-01", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 1, "verified_by": [ "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Russia Will Pay — Kharkiv administrative buildings", "url": "https://kse.ua/russia-will-pay/", "source_code": "KSE" }, { "title": "Bellingcat Kharkiv city damage documentation", "url": "https://www.bellingcat.com/", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "EU_FACILITY_FIRST_LOSS", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 28000, "unit": "m²", "source": "estimated_from_photo", "ref": "KSE Kharkiv urban damage assessment 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 40, "central_usd_m": 84, "high_usd_m": 128 }, "code_compliant": { "low_usd_m": 46, "central_usd_m": 103, "high_usd_m": 160 }, "build_back_better": { "low_usd_m": 52, "central_usd_m": 128, "high_usd_m": 205 } }, "financing_structures": { "baseline": { "template_id": "PUBLIC_ADMIN_BASELINE", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 5, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "PUBLIC_ADMIN_CODE_COMPLIANT", "grant_pct": 60, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 5, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "PUBLIC_ADMIN_BBB", "grant_pct": 65, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 5, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility institutional reconstruction track; energy-efficient public buildings qualify for green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Public administration; no revenue; Trust enables capital-market financing of civic rebuilding", "supportable_debt_usd_m": 23, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "public_admin", "kharkiv", "government", "missile_strike" ], "last_reviewed": "2026-05-17", "version": "1.0.0" }, { "asset_id": "KHARKIV_POLYTECHNIC_INSTITUTE_2022_02_28", "name": { "en": "National Technical University KhPI — Kharkiv Polytechnic Institute", "uk": "Національний технічний університет «ХПІ»" }, "location": { "lat": 49.9947, "lon": 36.2395, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "2 Kyrpychova St, Kharkiv" }, "asset_type": "education.university", "sector": "education", "damage": { "incident_date": "2022-02-28", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 6, "verified_by": [ "UN_OCHA", "KSE", "UA_GOV" ], "evidence_sources": [ { "title": "NTU KhPI: Damage Assessment Reports 2022–2024", "url": "https://www.kpi.kharkov.ua/en/news/damage-assessment", "source_code": "eRECOVERY" }, { "title": "KSE Institute: Kharkiv Education Infrastructure", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kharkiv-education", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 200000, "unit": "m2", "source": "extracted_from_source", "ref": "NTU KhPI official annual report 2022; total campus area across 40+ buildings" } }, "cost_paths": { "baseline": { "low_usd_m": 143, "central_usd_m": 351, "high_usd_m": 559 }, "code_compliant": { "low_usd_m": 164, "central_usd_m": 432, "high_usd_m": 699 }, "build_back_better": { "low_usd_m": 186, "central_usd_m": 540, "high_usd_m": 895 } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility education reconstruction track; passive-building standard and fibre overlays meet EU green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Higher/secondary education; no monetisable revenue base; Trust payment underwrites EU concessional tranche", "supportable_debt_usd_m": 108, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "university", "kharkiv_oblast", "shelling", "re_damaged", "technical" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHARKIV_REGIONAL_CHILDRENS_HOSPITAL_2022_03_06", "name": { "en": "Kharkiv Regional Children's Clinical Hospital", "uk": "Харківська обласна дитяча клінічна лікарня" }, "location": { "lat": 49.9905, "lon": 36.2421, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "Kharkiv Regional Children's Clinical Hospital, Kharkiv" }, "asset_type": "healthcare.tertiary_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-03-06", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 3, "verified_by": [ "UN_OCHA", "UA_GOV", "KSE" ], "evidence_sources": [ { "title": "UN OCHA Ukraine: Attacks on Healthcare Facilities 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-attacks-healthcare-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Kharkiv Healthcare Infrastructure Damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kharkiv-health", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 14000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery analysis; Kharkiv Oblast Health Department" }, "beds": { "value": 560, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health Ukraine: Kharkiv Regional Children's Hospital capacity" } }, "cost_paths": { "baseline": { "low_usd_m": 33, "central_usd_m": 71, "high_usd_m": 109 }, "code_compliant": { "low_usd_m": 38, "central_usd_m": 88, "high_usd_m": 137 }, "build_back_better": { "low_usd_m": 43, "central_usd_m": 109, "high_usd_m": 175 } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Tertiary hospital commands high grant-eligibility under EU healthcare reconstruction programmes; EU green conditionality for BBB microgrid/passive-standard components", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Tertiary/district healthcare; no monetisable operating cashflow; Trust availability payment secures senior IFI debt", "supportable_debt_usd_m": 24, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "children", "kharkiv_oblast", "shelling", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHARKIV_REGIONAL_HOSPITAL_2022_03_01", "name": { "en": "Kharkiv Regional Clinical Hospital", "uk": "Харківська обласна клінічна лікарня" }, "location": { "lat": 49.9782, "lon": 36.2376, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "Kharkiv Regional Clinical Hospital, Kharkiv, Kharkiv Oblast" }, "asset_type": "healthcare.regional_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_MoH" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Kharkiv healthcare damage assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Kharkiv health infrastructure", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-kharkiv-health-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 42000, "unit": "m2", "source": "modelled", "ref": "KSE damage tracker; OCHA Ukraine Situation Report; oblast-level general hospital floor area modelled from bed count and RDNA3 healthcare sector benchmarks" }, "beds": { "value": 580, "unit": "beds", "source": "extracted_from_source", "ref": "UA Ministry of Health 2021 hospital registry; Kharkiv Regional Clinical Hospital capacity" } }, "cost_paths": { "baseline": { "low_usd_m": 67, "central_usd_m": 154, "high_usd_m": 242 }, "code_compliant": { "low_usd_m": 77, "central_usd_m": 189, "high_usd_m": 302 }, "build_back_better": { "low_usd_m": 87, "central_usd_m": 237, "high_usd_m": 387, "tech_overlays": [ "microgrid", "telemedicine", "modular_clinical_units", "passive_house_standard" ] } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 5, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 5, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 5, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility Pillar I healthcare grants; EBRD Social Infrastructure Fund; Green Economy Transition applicable for microgrid and passive-standard clinical upgrades; precedent: EBRD Kharkiv Regional Hospital rehabilitation financing", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Regional hospital; no monetisable operating cashflow; Trust availability-payment secures senior IFI debt service", "supportable_debt_usd_m": 46.6, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "regional_hospital", "kharkiv_oblast", "shelling" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHARKIV_SALTIVKA_PHASE2_2022_09_01", "name": { "en": "Kharkiv Saltivka-Adjacent Residential Districts — Pavlove Pole and Nemyshlya", "uk": "Прилеглі до Салтівки житлові масиви Харкова — Павлове Поле та Немишля" }, "location": { "lat": 49.9895, "lon": 36.2826, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "Pavlove Pole and Nemyshlya residential districts, Kharkiv city, Kharkiv Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-09-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Kharkiv residential damage tracker 2024", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Kharkiv Oblast residential", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-kharkiv-sitrep-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 730000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Kharkiv residential sector; KSE damage tracker 2024; Pavlove Pole and Nemyshlya districts extend the Saltivka damage zone" }, "housing_units": { "value": 14000, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Kharkiv oblast residential; district housing stock estimate" } }, "cost_paths": { "baseline": { "low_usd_m": 217, "central_usd_m": 559, "high_usd_m": 900 }, "code_compliant": { "low_usd_m": 250, "central_usd_m": 688, "high_usd_m": 1125 }, "build_back_better": { "low_usd_m": 282, "central_usd_m": 861, "high_usd_m": 1441, "tech_overlays": [ "passive_house_standard", "modular_construction", "district_heating_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Extends SALTIVKA_DISTRICT_KHARKIV reconstruction programme; complements existing Saltivka anchor asset; EBRD Green Cities Kharkiv programme applicable; passive-house standard", "comparable_projects": [ "SALTIVKA_DISTRICT_KHARKIV_2022_02_24" ] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 167.9, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "kharkiv_oblast", "shelling", "large_scale", "apartment_blocks", "saltivka_adjacent" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHERSON_ANTONIVSKYI_RAILWAY_BRIDGE_2022_08_27", "name": { "en": "Antonivka Railway Bridge over the Dnipro (Kherson)", "uk": "Антонівський залізничний міст через Дніпро (Херсон)" }, "location": { "lat": 46.7438, "lon": 32.7834, "oblast": "Kherson", "raion": "Kherson", "settlement": "Antonivka", "address_en": "Antonivka railway bridge, Kherson Oblast" }, "asset_type": "transport.bridge", "sector": "transport_and_ports", "damage": { "incident_date": "2022-08-27", "incident_type": "missile_strike", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — Kherson Oblast August 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-kherson-august-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Kherson Oblast Transport Infrastructure Damage Assessment", "url": "https://kse.ua/wp-content/uploads/2022/10/KSE_Kherson_Transport_Damage.pdf", "source_code": "KSE" }, { "title": "Bellingcat: Antonivka Bridge Strikes — Damage Verification August 2022", "url": "https://www.bellingcat.com/news/2022/08/antonivka-bridge-damage-verification", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "bridge_length_m": { "value": 1870, "unit": "m", "source": "extracted_from_source", "ref": "Ukrzaliznytsia technical registry; RDNA3 Transport Annex" }, "track_gauge_mm": { "value": 1520, "unit": "mm", "source": "extracted_from_source", "ref": "Ukrzaliznytsia standard gauge specification" } }, "cost_paths": { "baseline": { "low_usd_m": 68, "central_usd_m": 121, "high_usd_m": 174 }, "code_compliant": { "low_usd_m": 78, "central_usd_m": 148, "high_usd_m": 217 }, "build_back_better": { "low_usd_m": 88, "central_usd_m": 181, "high_usd_m": 274, "tech_overlays": [ "seismic_resilience", "smart_monitoring", "electrification_ready" ] } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_BASELINE", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 25, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_CODE_COMPLIANT", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 25, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_BBB", "grant_pct": 35, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Strategic railway crossing; critical for Kherson Oblast agricultural and humanitarian logistics post-liberation; EU TEN-T and EBRD rail financing applicable; electrification-ready design aligns with Ukraine rail modernisation programme", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.2, "rationale": "Railway bridge; freight revenue via Ukrzaliznytsia supports partial debt service post-reconstruction", "supportable_debt_usd_m": 52, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "railway_bridge", "kherson", "precision_strike", "destroyed" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "KHERSON_CENTRAL_RESIDENTIAL_2022_11_11", "name": { "en": "Kherson City Central Residential Districts (post-liberation)", "uk": "Центральні житлові райони Херсона (після деокупації)" }, "location": { "lat": 46.6354, "lon": 32.6169, "oblast": "Kherson", "raion": null, "settlement": "Kherson", "address_en": "Central residential districts, Kherson city, Kherson Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-11-11", "incident_type": "multiple", "destruction_level": "severe", "re_damage_count": 3, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Kherson residential damage assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Kherson Oblast November 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-nov-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 620000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Kherson residential sector; OCHA Ukraine Situation Report Nov 2022; combines occupation-period damage and post-liberation shelling" }, "housing_units": { "value": 12000, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 oblast residential damage estimates; Kherson city pre-war housing stock cross-referenced with liberation-period damage surveys" } }, "cost_paths": { "baseline": { "low_usd_m": 385, "central_usd_m": 829, "high_usd_m": 1273 }, "code_compliant": { "low_usd_m": 443, "central_usd_m": 1017, "high_usd_m": 1591 }, "build_back_better": { "low_usd_m": 501, "central_usd_m": 1268, "high_usd_m": 2036, "tech_overlays": [ "passive_house_standard", "modular_construction", "flood_resilience" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Housing Pillar reconstruction track; post-liberation Kherson carries re-damage risk (3 re-damage events) requiring MIGA wrap; flood-resilient design standard applicable post-Kakhovka", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing in liberated but contested region; Trust bridges debt-service gap through reconstruction and ramp-up phases", "supportable_debt_usd_m": 249, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "kherson_oblast", "multiple", "liberated", "large_scale", "re_damaged", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHERSON_OLESHKY_WATER_PLANT_2022_11_01", "name": { "en": "Kherson City Water Treatment Plant (Post-Liberation Damage)", "uk": "Міська станція водопідготовки Херсона (пошкодження після деокупації)" }, "location": { "lat": 46.6249, "lon": 32.6147, "oblast": "Kherson", "raion": null, "settlement": "Kherson", "address_en": "Kherson city water treatment plant, Kherson, Kherson Oblast" }, "asset_type": "water.treatment", "sector": "water_and_sanitation", "damage": { "incident_date": "2022-11-01", "incident_type": "multiple", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "RDNA3 — Water sector Kherson Oblast damage assessment", "url": "https://documents.worldbank.org/en/publication/documents-reports/documentdetail/099021324115085807/ukraine-rdna3", "source_code": "RDNA3" }, { "title": "UN OCHA Ukraine Flash Update — Kherson water infrastructure November 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-nov-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "capacity_m3_per_day": { "value": 120000, "unit": "m3/day", "source": "modelled", "ref": "RDNA3 water sector; OCHA Ukraine Flash Update Nov 2022; Kherson Vodokanal pre-war capacity serving ~280,000 residents" } }, "cost_paths": { "baseline": { "low_usd_m": 50, "central_usd_m": 174, "high_usd_m": 298 }, "code_compliant": { "low_usd_m": 57, "central_usd_m": 215, "high_usd_m": 372 }, "build_back_better": { "low_usd_m": 65, "central_usd_m": 270, "high_usd_m": 476, "tech_overlays": [ "smart_water_metering", "energy_efficient_pumping", "leak_detection" ] } }, "financing_structures": { "baseline": { "template_id": "WATER_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 8, "dfi_equity_pct": 0, "public_equity_pct": 17, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "WATER_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 33, "senior_ifi_pct": 0, "eca_pct": 8, "dfi_equity_pct": 0, "public_equity_pct": 14, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "WATER_BBB", "grant_pct": 45, "era_pct": 8, "first_loss_pct": 0, "concessional_pct": 22, "senior_ifi_pct": 0, "eca_pct": 8, "dfi_equity_pct": 0, "public_equity_pct": 12, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 5, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility water sector BBB track; EBRD Green Cities Kherson applicable; smart metering and energy-efficiency overlays unlock maximum grant share; UA guarantee required given Kherson risk environment", "comparable_projects": [ "KHERSON_POST_KAKHOVKA_WATER_2023_06_06" ] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Municipal water treatment; tariffs insufficient for project-finance debt service in post-liberation environment; Trust bridges the gap", "supportable_debt_usd_m": 52.2, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "water", "water_treatment", "kherson_oblast", "liberated", "multiple" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHERSON_POST_KAKHOVKA_WATER_2023_06_06", "name": { "en": "Kherson City Water and Sanitation System (post-Kakhovka)", "uk": "Система водопостачання та водовідведення Херсона (після руйнування Каховської ГЕС)" }, "location": { "lat": 46.6354, "lon": 32.6169, "oblast": "Kherson", "raion": null, "settlement": "Kherson", "address_en": "Kherson city water infrastructure, Kherson Oblast" }, "asset_type": "water.supply", "sector": "water_and_sanitation", "damage": { "incident_date": "2023-06-06", "incident_type": "sabotage", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update #49 — Kakhovka dam collapse", "source_code": "OCHA" }, { "title": "KSE damage assessment — Kherson water infrastructure post-dam collapse", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "frontline_adjacent", "de_risking": [ "EBRD_RSF", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "service_population": { "value": 290000, "unit": "people", "source": "extracted_from_source", "ref": "OCHA Ukraine Flash Update #49 June 2023" }, "treatment_capacity_m3_per_day": { "value": null, "unit": "m³/day", "source": "pending_data", "ref": "To be confirmed" } }, "cost_paths": { "baseline": { "low_usd_m": 192, "central_usd_m": 533, "high_usd_m": 873 }, "code_compliant": { "low_usd_m": 221, "central_usd_m": 656, "high_usd_m": 1091 }, "build_back_better": { "low_usd_m": 250, "central_usd_m": 823, "high_usd_m": 1397 } }, "financing_structures": { "baseline": { "template_id": "WATER_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "WATER_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "WATER_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility water sector track; smart metering and leak detection qualify for green conditionality; EBRD RSF applicable", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Municipal water/sanitation; tariffs insufficient for project-finance debt service; Trust bridges the gap", "supportable_debt_usd_m": 181.1, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "water", "kherson", "kakhovka", "sabotage" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHERSON_REGIONAL_HOSPITAL_2022_11_11", "name": { "en": "Kherson Regional Clinical Hospital", "uk": "Херсонська обласна клінічна лікарня" }, "location": { "lat": 46.6464, "lon": 32.6251, "oblast": "Kherson", "raion": null, "settlement": "Kherson", "address_en": "Kherson Regional Clinical Hospital, Kherson" }, "asset_type": "healthcare.tertiary_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-11-11", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 5, "verified_by": [ "UN_OCHA", "UA_GOV", "KSE" ], "evidence_sources": [ { "title": "Human Rights Watch: Attacks on Kherson Hospital and Medical Facilities", "url": "https://www.hrw.org/news/2023/02/10/ukraine-attacks-kherson-medical-facilities", "source_code": "OCHA" }, { "title": "UN OCHA Ukraine Situation Report — Kherson Post-Liberation", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-kherson-liberation", "source_code": "OCHA" }, { "title": "KSE Institute: Kherson Oblast Infrastructure Damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kherson", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 18000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery analysis; Kherson Oblast Health Department records" }, "beds": { "value": 700, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health Ukraine: Kherson Regional Hospital capacity data" } }, "cost_paths": { "baseline": { "low_usd_m": 89, "central_usd_m": 162, "high_usd_m": 234 }, "code_compliant": { "low_usd_m": 103, "central_usd_m": 198, "high_usd_m": 293 }, "build_back_better": { "low_usd_m": 116, "central_usd_m": 245, "high_usd_m": 374 } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Tertiary hospital commands high grant-eligibility under EU healthcare reconstruction programmes; EU green conditionality for BBB microgrid/passive-standard components", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Tertiary/district healthcare; no monetisable operating cashflow; Trust availability payment secures senior IFI debt", "supportable_debt_usd_m": 53.9, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "tertiary_hospital", "kherson", "shelling", "frontline", "re_damaged", "high_priority" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KHERSON_SHIPYARD_2022_11_11", "name": { "en": "Kherson Shipyard (Khersonsky Sudnobudivny Zavod)", "uk": "Херсонський суднобудівний завод" }, "location": { "lat": 46.6303, "lon": 32.6249, "oblast": "Kherson", "raion": "Kherson", "settlement": "Kherson", "address_en": "Khersonsky Sudnobudivny Zavod, Kherson, Kherson Oblast" }, "asset_type": "transport.shipyard", "sector": "industrial_and_agricultural", "damage": { "incident_date": "2022-11-11", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 3, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — Kherson Liberation and Industrial Damage November 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-kherson-november-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Kherson Oblast Industrial Damage Assessment — November 2022", "url": "https://kse.ua/wp-content/uploads/2023/01/KSE_Kherson_Industrial_Damage.pdf", "source_code": "KSE" }, { "title": "Bellingcat: Kherson Industrial Zone — Satellite Damage Assessment", "url": "https://www.bellingcat.com/news/2022/11/kherson-industrial-damage", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UKEF", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "site_area_ha": { "value": 42, "unit": "ha", "source": "extracted_from_source", "ref": "Khersonsky Sudnobudivny Zavod official records; RDNA3 Industrial Annex" }, "dry_dock_capacity_tonnes": { "value": 7000, "unit": "tonnes displacement", "source": "extracted_from_source", "ref": "Pre-war production specifications; Ukraine Shipping Industry Association data" } }, "cost_paths": { "baseline": { "low_usd_m": 98, "central_usd_m": 185, "high_usd_m": 272 }, "code_compliant": { "low_usd_m": 113, "central_usd_m": 226, "high_usd_m": 340 }, "build_back_better": { "low_usd_m": 127, "central_usd_m": 278, "high_usd_m": 428, "tech_overlays": [ "process_electrification", "modular_prefabrication", "smart_manufacturing", "energy_management_system" ] } }, "financing_structures": { "baseline": { "template_id": "INDUSTRIAL_BASELINE", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan", "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "INDUSTRIAL_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan", "a_b_loan" ], "comparable_projects": [] }, "build_back_better": { "template_id": "INDUSTRIAL_BBB", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan", "a_b_loan" ], "rationale": "Historic Dnipro shipyard; strategic for reconstruction logistics and post-war maritime recovery; private equity and ECA-backed commercial debt dominant; EU industrial reconstruction grant element tied to green manufacturing overlays", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 4, "coupon_pct": 7, "dscr": 1.3, "rationale": "Commercial shipyard with order-book revenue potential; private-sector led; higher coupon reflecting industrial risk and ongoing shelling exposure", "supportable_debt_usd_m": 82, "tenor_years": 15 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "industrial", "shipyard", "kherson", "artillery_strike", "severe", "re_damaged" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "KHERSON_STATE_UNIVERSITY_2022_03_02", "name": { "en": "Kherson State University", "uk": "Херсонський державний університет" }, "location": { "lat": 46.6488, "lon": 32.6098, "oblast": "Kherson", "raion": null, "settlement": "Kherson", "address_en": "27 Universytetska St, Kherson" }, "asset_type": "education.university", "sector": "education", "damage": { "incident_date": "2022-03-02", "incident_type": "ground_combat", "destruction_level": "moderate", "re_damage_count": 2, "verified_by": [ "UN_OCHA", "UA_GOV", "KSE" ], "evidence_sources": [ { "title": "UN OCHA Ukraine: Kherson Post-Liberation Education Assessment", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-kherson-education-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Kherson Oblast Education Damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kherson-education", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 35000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery analysis; KhSU campus documentation cited in OCHA reports" } }, "cost_paths": { "baseline": { "low_usd_m": 26, "central_usd_m": 66, "high_usd_m": 105 }, "code_compliant": { "low_usd_m": 30, "central_usd_m": 81, "high_usd_m": 132 }, "build_back_better": { "low_usd_m": 34, "central_usd_m": 101, "high_usd_m": 169 } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility education reconstruction track; passive-building standard and fibre overlays meet EU green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Higher/secondary education; no monetisable revenue base; Trust payment underwrites EU concessional tranche", "supportable_debt_usd_m": 20.2, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "university", "kherson", "ground_combat", "frontline", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KRAMATORSK_RESIDENTIAL_2022_04_08", "name": { "en": "Kramatorsk Residential District — Station and Central Areas", "uk": "Житловий масив Краматорська — Вокзальний та Центральний райони" }, "location": { "lat": 48.7351, "lon": 37.5671, "oblast": "Donetsk", "raion": null, "settlement": "Kramatorsk", "address_en": "Station district and central residential area, Kramatorsk, Donetsk Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-04-08", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Donetsk residential damage assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Flash Update — Kramatorsk station attack April 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 320000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Donetsk residential; OCHA Ukraine Flash Update 2022; Kramatorsk city residential stock in affected districts" }, "housing_units": { "value": 6000, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 oblast residential damage estimates" } }, "cost_paths": { "baseline": { "low_usd_m": 103, "central_usd_m": 272, "high_usd_m": 440 }, "code_compliant": { "low_usd_m": 119, "central_usd_m": 335, "high_usd_m": 550 }, "build_back_better": { "low_usd_m": 135, "central_usd_m": 419, "high_usd_m": 704, "tech_overlays": [ "passive_house_standard", "modular_construction", "bomb_shelter_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Housing Pillar reconstruction; Donetsk frontline-adjacent premium captured in regional multiplier; bomb-shelter upgrade mandatory under BBB standard", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing in contested Donetsk Oblast; Trust bridges debt-service gap", "supportable_debt_usd_m": 81.6, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "donetsk_oblast", "missile_strike", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KREMENCHUK_KREMEN_OIL_REFINERY_2022_06_27", "name": { "en": "Kremenchuk Kremenchutskyi Oil Refinery Complex", "uk": "Кременчуцький нафтопереробний завод" }, "location": { "lat": 49.0882, "lon": 33.4117, "oblast": "Poltava", "raion": "Kremenchuk", "settlement": "Kremenchuk", "address_en": "Kremenchuk Oil Refinery, Kremenchuk, Poltava Oblast" }, "asset_type": "energy.refinery", "sector": "energy_and_power", "damage": { "incident_date": "2022-06-27", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — June 2022 Kremenchuk Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-june-2022-kremenchuk", "source_code": "OCHA" }, { "title": "KSE Institute: Industrial Infrastructure Damage — Poltava Oblast", "url": "https://kse.ua/wp-content/uploads/2022/08/KSE_Poltava_Industrial_Damage.pdf", "source_code": "KSE" }, { "title": "Bellingcat: Kremenchuk Strike Verification — June 2022", "url": "https://www.bellingcat.com/news/2022/06/27/kremenchuk-strikes-verification", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UKEF", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "processing_capacity_mtpa": { "value": 18, "unit": "million tonnes per annum", "source": "extracted_from_source", "ref": "Ukrtatnafta annual report; RDNA3 Annex — Industrial Assets" }, "site_area_ha": { "value": 680, "unit": "ha", "source": "extracted_from_source", "ref": "Ukrtatnafta facility documentation; satellite cross-reference" } }, "cost_paths": { "baseline": { "low_usd_m": 780, "central_usd_m": 1240, "high_usd_m": 1700 }, "code_compliant": { "low_usd_m": 897, "central_usd_m": 1488, "high_usd_m": 2125 }, "build_back_better": { "low_usd_m": 1014, "central_usd_m": 1790, "high_usd_m": 2550, "tech_overlays": [ "low_sulphur_compliance", "waste_heat_recovery", "process_electrification", "smart_monitoring" ] } }, "financing_structures": { "baseline": { "template_id": "INDUSTRIAL_BASELINE", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan", "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "INDUSTRIAL_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan", "a_b_loan" ], "comparable_projects": [] }, "build_back_better": { "template_id": "INDUSTRIAL_BBB", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan", "a_b_loan" ], "rationale": "Private-sector-led reconstruction with EBRD/IFC equity co-investment; ECA coverage from UKEF required for commercial lender participation; EU grant element tied to green process upgrades", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 4, "coupon_pct": 6.5, "dscr": 1.3, "rationale": "Refinery generates commercial revenues; strong debt-service coverage with MIGA wrap; long reconstruction lead time", "supportable_debt_usd_m": 420, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "refinery", "poltava", "kremenchuk", "missile_strike", "industrial" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "KREMENCHUK_STROYMASH_PLANT_2022_06_27", "name": { "en": "Kremenchuk Stroymash Engineering Plant", "uk": "Кременчуцький завод Stroymash (будівельного машинобудування)" }, "location": { "lat": 49.0701, "lon": 33.4089, "oblast": "Poltava", "raion": "Kremenchuk", "settlement": "Kremenchuk", "address_en": "Stroymash Engineering Plant, Kremenchuk, Poltava Oblast" }, "asset_type": "industrial.engineering_plant", "sector": "industrial_and_agricultural", "damage": { "incident_date": "2022-06-27", "incident_type": "missile_strike", "destruction_level": "destroyed", "re_damage_count": 1, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — June 2022 Kremenchuk Industrial Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-june-2022-kremenchuk", "source_code": "OCHA" }, { "title": "KSE Institute: Poltava Oblast Industrial Infrastructure Damage", "url": "https://kse.ua/wp-content/uploads/2022/08/KSE_Poltava_Industrial_Damage.pdf", "source_code": "KSE" }, { "title": "Bellingcat: Kremenchuk Industrial Zone Strikes — Verification June 2022", "url": "https://www.bellingcat.com/news/2022/06/kremenchuk-industrial-strikes", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UKEF", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 48000, "unit": "m2", "source": "extracted_from_source", "ref": "Kremenchuk Industrial Estate records; satellite imagery (Planet Labs) cross-reference" }, "production_capacity_tonnes_year": { "value": 12000, "unit": "tonnes/year", "source": "estimated_from_photo", "ref": "Pre-war capacity estimated from facility footprint and sector benchmarks (RDNA3 Industrial Annex)" } }, "cost_paths": { "baseline": { "low_usd_m": 52, "central_usd_m": 105, "high_usd_m": 158 }, "code_compliant": { "low_usd_m": 60, "central_usd_m": 128, "high_usd_m": 197 }, "build_back_better": { "low_usd_m": 68, "central_usd_m": 157, "high_usd_m": 246, "tech_overlays": [ "process_electrification", "smart_manufacturing", "energy_management_system", "waste_heat_recovery" ] } }, "financing_structures": { "baseline": { "template_id": "INDUSTRIAL_BASELINE", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "INDUSTRIAL_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "build_back_better": { "template_id": "INDUSTRIAL_BBB", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 20, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "a_b_loan" ], "rationale": "Industrial plant with private-sector operator; private equity and commercial debt dominant; UKEF and MIGA wrap required for international commercial lender participation; EU grant element for green process upgrade", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 3, "coupon_pct": 7, "dscr": 1.35, "rationale": "Commercial manufacturing plant; strong revenue prospects post-reconstruction; higher coupon reflecting industrial-sector risk", "supportable_debt_usd_m": 52, "tenor_years": 15 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "industrial", "engineering", "poltava", "kremenchuk", "missile_strike", "destroyed" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "KRYVORIZKA_TPP_2022_10_18", "name": { "en": "Kryvorizka Thermal Power Plant", "uk": "Криворізька теплова електростанція" }, "location": { "lat": 47.91, "lon": 33.34, "oblast": "Dnipropetrovsk", "raion": "Kryvyi Rih", "settlement": "Zelenodolsk", "address_en": "Kryvorizka TPP, Zelenodolsk, Kryvyi Rih Raion, Dnipropetrovsk Oblast" }, "asset_type": "energy.tpp", "sector": "energy_and_power", "damage": { "incident_date": "2022-10-18", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 3, "verified_by": [ "KSE", "UA_GOV", "UN_OCHA" ], "evidence_sources": [ { "title": "DTEK Energy: October 2022 infrastructure attack damage report", "url": "https://dtek.com/en/media/news/october-2022-attack/", "source_code": "eRECOVERY" }, { "title": "KSE Institute: Ukraine Energy Infrastructure Damage Tracker", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Flash Update — October 2022 Energy Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-october-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EBRD_RSF", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "installed_capacity_mw": { "value": 2820, "unit": "MW", "source": "extracted_from_source", "ref": "DTEK Energy annual report 2023; installed capacity 2,820 MW across 9 units" } }, "cost_paths": { "baseline": { "low_usd_m": 778, "central_usd_m": 1602, "high_usd_m": 2426 }, "code_compliant": { "low_usd_m": 895, "central_usd_m": 1964, "high_usd_m": 3032 }, "build_back_better": { "low_usd_m": 1012, "central_usd_m": 2447, "high_usd_m": 3881 } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 10, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 15, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "EU Facility energy-security track; EBRD Energy Efficiency and Resilience Facility; private co-investment (operator equity) credible for BBB path with carbon-transition roadmap", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "Power generation/distribution; partial revenue recovery expected post-war; Trust supports ramp-up period", "supportable_debt_usd_m": 367.1, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "thermal_power", "dtek", "dnipropetrovsk", "missile_strike", "large_scale", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KUINDZHI_MUSEUM_MARIUPOL_2022_03_25", "name": { "en": "Arkhip Kuindzhi Art Museum, Mariupol", "uk": "Маріупольський художній музей ім. А.І. Куїнджі" }, "location": { "lat": 47.099, "lon": 37.547, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "Kuindzhi Art Museum, Mariupol, Donetsk Oblast" }, "asset_type": "heritage.museum", "sector": "heritage_and_culture", "damage": { "incident_date": "2022-03-25", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "BELLINGCAT", "KSE" ], "evidence_sources": [ { "title": "UNESCO: Kuindzhi Museum Mariupol Damage Report", "url": "https://www.unesco.org/en/articles/kuindzhi-museum-mariupol", "source_code": "OCHA" }, { "title": "Bellingcat: Mariupol Cultural Heritage Damage Analysis", "url": "https://www.bellingcat.com/news/2022/04/20/mariupol-cultural-damage", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 3200, "unit": "m2", "source": "estimated_from_photo", "ref": "Pre-war satellite imagery; Ministry of Culture Ukraine museum registry for Mariupol Kuindzhi Museum" }, "construction_year": { "value": 1897, "unit": "year", "source": "extracted_from_source", "ref": "ICOMOS Ukraine; museum founded 1897, housed in historic Mariupol building" } }, "cost_paths": { "baseline": { "low_usd_m": 26, "central_usd_m": 75, "high_usd_m": 124 }, "code_compliant": { "low_usd_m": 29, "central_usd_m": 93, "high_usd_m": 156 }, "build_back_better": { "low_usd_m": 33, "central_usd_m": 116, "high_usd_m": 199 } }, "financing_structures": { "baseline": { "template_id": "HERITAGE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HERITAGE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HERITAGE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Heritage-designated sites command maximum grant share under EU cultural reconstruction programmes; heritage premium multiplier (1.8×–3.0×) applies over standard construction benchmark", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 4, "coupon_pct": 4, "dscr": 1.3, "rationale": "Cultural heritage; zero commercial cashflow; extended 30-year tenor reflects conservation-grade asset life", "supportable_debt_usd_m": 23.2, "tenor_years": 30 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "heritage", "museum", "mariupol", "donetsk", "shelling", "occupied", "art_collection" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KUPYANSK_RESIDENTIAL_2022_02_28", "name": { "en": "Kupyansk Residential District", "uk": "Жилий масив Куп'янськ" }, "location": { "lat": 49.7098, "lon": 37.5998, "oblast": "Kharkiv", "raion": "Kupyansk", "settlement": "Kupyansk", "address_en": "Kupyansk, Kharkiv Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-02-28", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 2, "verified_by": [ "UN_OCHA", "KSE", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine: Kupyansk Post-Liberation Assessment", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-kupyansk-assessment", "source_code": "OCHA" }, { "title": "KSE Institute: Kharkiv Oblast Residential Damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kharkiv", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 180000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery analysis; Ukrainian government post-liberation survey estimates for Kupyansk residential stock" }, "housing_units": { "value": 1800, "unit": "units", "source": "estimated_from_photo", "ref": "Kharkiv Oblast Housing Department; post-liberation satellite damage assessment" } }, "cost_paths": { "baseline": { "low_usd_m": 107, "central_usd_m": 225, "high_usd_m": 343 }, "code_compliant": { "low_usd_m": 123, "central_usd_m": 276, "high_usd_m": 429 }, "build_back_better": { "low_usd_m": 139, "central_usd_m": 344, "high_usd_m": 549 } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility housing reconstruction track; prefab-modular and passive-standard overlays qualify; municipal co-investment required", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 68.8, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "kharkiv_oblast", "kupyansk", "shelling", "frontline", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "KUPYANSK_SCHOOL_COMPLEX_2022_09_10", "name": { "en": "Kupyansk Secondary School Complex", "uk": "Школи м. Куп'янськ — зведений комплекс" }, "location": { "lat": 49.7098, "lon": 37.5998, "oblast": "Kharkiv", "raion": "Kupyansk", "settlement": "Kupyansk", "address_en": "Kupyansk School Complex, Kupyansk, Kharkiv Oblast" }, "asset_type": "education.secondary_school", "sector": "education", "damage": { "incident_date": "2022-09-10", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 1, "verified_by": [ "UN_OCHA", "UA_GOV", "KSE" ], "evidence_sources": [ { "title": "UN OCHA Ukraine: Kupyansk Post-Liberation Assessment", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-kupyansk-assessment-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Kharkiv Oblast Education Infrastructure", "url": "https://kse.ua/about-the-school/news/russia-will-pay-kharkiv-education", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 12000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery of multiple school buildings in Kupyansk; Ukrainian government post-liberation survey estimates" } }, "cost_paths": { "baseline": { "low_usd_m": 11, "central_usd_m": 24, "high_usd_m": 37 }, "code_compliant": { "low_usd_m": 13, "central_usd_m": 29, "high_usd_m": 46 }, "build_back_better": { "low_usd_m": 15, "central_usd_m": 37, "high_usd_m": 59 } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility education reconstruction track; passive-building standard and fibre overlays meet EU green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Higher/secondary education; no monetisable revenue base; Trust payment underwrites EU concessional tranche", "supportable_debt_usd_m": 7.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "secondary_school", "kharkiv_oblast", "kupyansk", "shelling", "frontline" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "LADYZHYNSKA_TPP_2024_04_11", "name": { "en": "Ladyzhynska Thermal Power Plant", "uk": "Ладижинська теплова електростанція" }, "location": { "lat": 48.68, "lon": 29.24, "oblast": "Vinnytsia", "raion": "Haisyn", "settlement": "Ladyzhyn", "address_en": "Ladyzhynska TPP, Ladyzhyn, Vinnytsia Oblast" }, "asset_type": "energy.tpp", "sector": "energy_and_power", "damage": { "incident_date": "2024-04-11", "incident_type": "missile_strike", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UA_GOV", "BELLINGCAT" ], "evidence_sources": [ { "title": "DTEK Energy: Ladyzhynska TPP destroyed by missile strikes April 2024", "url": "https://dtek.com/en/media/news/ladyzhynska-tpp-destroyed/", "source_code": "eRECOVERY" }, { "title": "KSE Institute: DTEK Energy Infrastructure Damage — April 2024", "url": "https://kse.ua/about-the-school/news/russia-will-pay-energy-2024", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EBRD_RSF", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "installed_capacity_mw": { "value": 1800, "unit": "MW", "source": "extracted_from_source", "ref": "DTEK Energy technical passport; RDNA3 Table A2.1" } }, "cost_paths": { "baseline": { "low_usd_m": 747, "central_usd_m": 1330, "high_usd_m": 1913 }, "code_compliant": { "low_usd_m": 859, "central_usd_m": 1625, "high_usd_m": 2391 }, "build_back_better": { "low_usd_m": 971, "central_usd_m": 2016, "high_usd_m": 3060 } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 10, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 15, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "EU Facility energy-security track; EBRD Energy Efficiency and Resilience Facility; private co-investment (operator equity) credible for BBB path with carbon-transition roadmap", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "Power generation/distribution; partial revenue recovery expected post-war; Trust supports ramp-up period", "supportable_debt_usd_m": 302.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "thermal_power", "dtek", "vinnytsia_oblast", "missile_strike", "large_scale", "grid_critical" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "LYMAN_DISTRICT_HOSPITAL_2022_05_20", "name": { "en": "Lyman District Central Hospital", "uk": "Лиманська районна центральна лікарня" }, "location": { "lat": 48.9801, "lon": 37.8107, "oblast": "Donetsk", "raion": "Kramatorsk", "settlement": "Lyman", "address_en": "Lyman District Central Hospital, Lyman, Donetsk Oblast" }, "asset_type": "healthcare.district_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-05-20", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Humanitarian Situation Report — May–June 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-humanitarian-situation-report-may-june-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Donetsk Oblast Damage Tracker — Healthcare Facilities", "url": "https://kse.ua/wp-content/uploads/2022/09/KSE_Donetsk_Healthcare_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 6800, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery (Planet Labs); pre-war mapping cross-reference" }, "beds": { "value": 280, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health of Ukraine facility database 2021; Donetsk Oblast Health Registry" } }, "cost_paths": { "baseline": { "low_usd_m": 18, "central_usd_m": 34, "high_usd_m": 50 }, "code_compliant": { "low_usd_m": 21, "central_usd_m": 41, "high_usd_m": 63 }, "build_back_better": { "low_usd_m": 24, "central_usd_m": 51, "high_usd_m": 78, "tech_overlays": [ "microgrid", "modular_clinical_units", "telemedicine", "passive_house_standard" ] } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "District hospital reconstruction in recently liberated Donetsk Oblast; grant-heavy financing essential given limited local fiscal capacity; reconstruction contingent on sustained territorial control", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 2, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "District-level care; limited operating revenues; availability payment mechanism required", "supportable_debt_usd_m": 12, "tenor_years": 20 }, "donor_pathway": { "united24_url": "https://u24.gov.ua/healthcare", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "district_hospital", "donetsk", "lyman", "artillery_strike", "destroyed", "recently_liberated" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "LYMAN_RESIDENTIAL_2022_05_20", "name": { "en": "Lyman Town Residential — Donetsk Oblast", "uk": "Житловий фонд Лимана — Донецька область" }, "location": { "lat": 48.9803, "lon": 37.8131, "oblast": "Donetsk", "raion": null, "settlement": "Lyman", "address_en": "Lyman (formerly Krasny Lyman), Donetsk Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-05-20", "incident_type": "multiple", "destruction_level": "severe", "re_damage_count": 1, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Donetsk residential database", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "Bellingcat: Lyman damage analysis 2022", "url": "https://www.bellingcat.com/news/2022/10/lyman-ukraine-damage", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 210000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Donetsk residential; KSE database; Bellingcat damage analysis; Lyman pre-war population ~20,000" }, "housing_units": { "value": 4000, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Donetsk oblast residential damage estimates" } }, "cost_paths": { "baseline": { "low_usd_m": 136, "central_usd_m": 291, "high_usd_m": 446 }, "code_compliant": { "low_usd_m": 156, "central_usd_m": 357, "high_usd_m": 558 }, "build_back_better": { "low_usd_m": 177, "central_usd_m": 445, "high_usd_m": 714, "tech_overlays": [ "passive_house_standard", "modular_construction", "bomb_shelter_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Recently-liberated Donetsk territory; EU Housing Pillar pipeline; 1 re-damage event indicates ongoing exposure; UA guarantee required for any IFI concessional disbursement", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2031, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "Recently-liberated community housing; Trust bridges debt-service gap through reconstruction", "supportable_debt_usd_m": 87.3, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "donetsk_oblast", "multiple", "recently_liberated", "re_damaged", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "LYMAN_RESIDENTIAL_DISTRICT_2022_05_20", "name": { "en": "Lyman Residential District Housing Stock", "uk": "Лиман — житловий фонд міста" }, "location": { "lat": 48.9782, "lon": 37.8133, "oblast": "Donetsk", "raion": "Kramatorsk", "settlement": "Lyman", "address_en": "Lyman residential district, Lyman, Donetsk Oblast" }, "asset_type": "residential.urban_district", "sector": "residential", "damage": { "incident_date": "2022-05-20", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Humanitarian Situation Report — Lyman May 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-humanitarian-situation-report-may-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Donetsk Oblast Residential Damage Tracker — Lyman", "url": "https://kse.ua/wp-content/uploads/2022/10/KSE_Donetsk_Lyman_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 185000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery (Planet Labs); KSE residential survey methodology" }, "residential_units": { "value": 2600, "unit": "units", "source": "estimated_from_photo", "ref": "Pre-war building registry; KSE damage assessment cross-reference" } }, "cost_paths": { "baseline": { "low_usd_m": 72, "central_usd_m": 126, "high_usd_m": 180 }, "code_compliant": { "low_usd_m": 83, "central_usd_m": 154, "high_usd_m": 225 }, "build_back_better": { "low_usd_m": 94, "central_usd_m": 189, "high_usd_m": 284, "tech_overlays": [ "passive_house_standard", "district_heat_metering", "microgrid", "mass_timber" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Recently liberated town; reconstruction contingent on sustained territorial control; EU recovery grants and EBRD concessional financing applicable once security stabilised", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Residential district; no monetisable cashflows", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "housing", "donetsk", "lyman", "artillery_strike", "severe", "recently_liberated" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "LYMAN_WATER_TREATMENT_2022_05_01", "name": { "en": "Lyman Water Treatment Plant", "uk": "Лиманська станція водопідготовки" }, "location": { "lat": 48.9735, "lon": 37.8023, "oblast": "Donetsk", "raion": "Kramatorsk", "settlement": "Lyman", "address_en": "Lyman Water Treatment Plant, Lyman, Donetsk Oblast" }, "asset_type": "water.treatment", "sector": "water_and_sanitation", "damage": { "incident_date": "2022-05-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Humanitarian Situation Report — Water Infrastructure Donetsk May 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-water-donetsk-may-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Donetsk Oblast Water Infrastructure Damage — 2022", "url": "https://kse.ua/wp-content/uploads/2022/09/KSE_Donetsk_Water_Damage_2022.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "treatment_capacity_m3_day": { "value": 24000, "unit": "m³/day", "source": "extracted_from_source", "ref": "Lyman Vodokanal operating data 2021; RDNA3 Water Sector Annex" }, "population_served": { "value": 42000, "unit": "persons", "source": "extracted_from_source", "ref": "Lyman raion census data 2021; Donetsk Oblast Water Authority" } }, "cost_paths": { "baseline": { "low_usd_m": 14, "central_usd_m": 25, "high_usd_m": 36 }, "code_compliant": { "low_usd_m": 16, "central_usd_m": 31, "high_usd_m": 45 }, "build_back_better": { "low_usd_m": 18, "central_usd_m": 38, "high_usd_m": 58, "tech_overlays": [ "smart_water_metering", "energy_efficient_pumping", "membrane_filtration", "microgrid" ] } }, "financing_structures": { "baseline": { "template_id": "WATER_BASELINE", "grant_pct": 50, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "WATER_CODE_COMPLIANT", "grant_pct": 55, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "WATER_BBB", "grant_pct": 60, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Essential WASH infrastructure in recently liberated Donetsk Oblast; EU water-sector reconstruction grants and UNICEF/ICRC humanitarian investment applicable; smart metering reduces long-term OpEx", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.15, "rationale": "Water tariff revenues provide partial debt service; Trust covers ramp-up and tariff reform gap", "supportable_debt_usd_m": 10, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "water", "sanitation", "donetsk", "lyman", "artillery_strike", "destroyed", "recently_liberated" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "MARIUPOL_DRAMA_THEATRE_2022_03_16", "name": { "en": "Mariupol Drama Theatre", "uk": "Маріупольський драматичний театр" }, "location": { "lat": 47.0975, "lon": 37.5449, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "Theatre Square, Mariupol, Donetsk Oblast" }, "asset_type": "heritage.theatre", "sector": "heritage_and_culture", "damage": { "incident_date": "2022-03-16", "incident_type": "aerial_bomb", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "BELLINGCAT", "HUMAN_RIGHTS_WATCH", "AMNESTY" ], "evidence_sources": [ { "title": "Amnesty International: Mariupol Theatre Strike — War Crime Investigation", "url": "https://www.amnesty.org/en/latest/news/2022/06/ukraine-theatre-strike-in-mariupol-was-a-deliberate-attack-killing-hundreds-new-investigation/", "source_code": "OCHA" }, { "title": "Human Rights Watch: Mariupol Theatre Attack", "url": "https://www.hrw.org/news/2022/03/24/ukraine-russian-strike-mariupol-theater", "source_code": "OCHA" }, { "title": "Bellingcat: Mariupol Theatre Satellite Imagery Analysis", "url": "https://www.bellingcat.com/news/2022/03/17/mariupol-theatre-attack", "source_code": "BELLINGCAT" }, { "title": "Associated Press: Mariupol Theatre Before and After Satellite Images", "url": "https://apnews.com/article/russia-ukraine-mariupol-theater", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 9000, "unit": "m2", "source": "estimated_from_photo", "ref": "Pre-war satellite imagery (Maxar Technologies); architectural record estimates from Mariupol City documentation" }, "seating_capacity": { "value": 1000, "unit": "seats", "source": "extracted_from_source", "ref": "Mariupol Drama Theatre official records, cited in UN OCHA situation reports" }, "construction_year": { "value": 1960, "unit": "year", "source": "extracted_from_source", "ref": "ICOMOS Ukraine heritage registration record" } }, "cost_paths": { "baseline": { "low_usd_m": 55, "central_usd_m": 151, "high_usd_m": 248 }, "code_compliant": { "low_usd_m": 64, "central_usd_m": 187, "high_usd_m": 310 }, "build_back_better": { "low_usd_m": 72, "central_usd_m": 234, "high_usd_m": 396, "tech_overlays": [ "passive_building_standard", "cultural_heritage_bim", "fibre", "accessible_design" ] } }, "financing_structures": { "baseline": { "template_id": "HERITAGE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HERITAGE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HERITAGE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Heritage-designated performing arts venues command high grant share under EU cultural-reconstruction programmes. Occupied-territory status and ongoing Russian administration mean reconstruction finance is entirely contingent on territorial reversion. Heritage premium multiplier (1.8x–3.0x) applied over standard performing arts benchmark.", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 4, "coupon_pct": 4, "dscr": 1.3, "rationale": "Cultural heritage; zero commercial cashflow; extended 30-year tenor reflects conservation-grade asset life", "supportable_debt_usd_m": 46.8, "tenor_years": 30 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "heritage", "theatre", "mariupol", "donetsk", "aerial_bomb", "occupied", "war_crime_documented" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MARIUPOL_LIVOBEREZHNYI_RESIDENTIAL_2022_03_01", "name": { "en": "Mariupol Livoberezhnyi (East Bank) Residential District", "uk": "Лівобережний житловий масив, Маріуполь" }, "location": { "lat": 47.072, "lon": 37.59, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "Livoberezhnyi District, Mariupol, Donetsk Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Mariupol Total Damage Assessment — Residential", "url": "https://kse.ua/about-the-school/news/russia-will-pay-mariupol-residential", "source_code": "KSE" }, { "title": "UN Habitat: Mariupol City Damage Survey", "url": "https://unhabitat.org/ukraine/mariupol", "source_code": "OCHA" }, { "title": "Bellingcat: Mariupol Residential District Satellite Analysis", "url": "https://www.bellingcat.com/news/2022/05/15/mariupol-residential-damage", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR" ], "sovereign_risk_band": "severe" }, "physical_specs": { "total_floor_area_m2": { "value": 2800000, "unit": "m2", "source": "extracted_from_source", "ref": "KSE Institute: Mariupol total residential damage assessment 2022; UN Habitat survey; approximately 2.8M m² residential stock destroyed or severely damaged city-wide" }, "housing_units": { "value": 28000, "unit": "units", "source": "extracted_from_source", "ref": "KSE Institute: Mariupol housing stock assessment; UN Habitat Mariupol city survey 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 3117, "central_usd_m": 5745, "high_usd_m": 8374 }, "code_compliant": { "low_usd_m": 3585, "central_usd_m": 7026, "high_usd_m": 10467 }, "build_back_better": { "low_usd_m": 4052, "central_usd_m": 8725, "high_usd_m": 13398 } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility housing reconstruction track; prefab-modular and passive-standard overlays qualify; municipal co-investment required", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 1745, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "mariupol", "donetsk", "shelling", "occupied", "large_scale" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MARIUPOL_LIVYI_BEREG_RESIDENTIAL_2022_03_01", "name": { "en": "Mariupol Left Bank (Livyi Bereh) Large-Panel Residential District", "uk": "Маріуполь — житловий масив Лівий берег" }, "location": { "lat": 47.0762, "lon": 37.598, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "Livyi Bereh residential district, Mariupol, Donetsk Oblast" }, "asset_type": "residential.large_panel_district", "sector": "residential", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Mariupol Siege March–April 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-mariupol-siege-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Mariupol Residential Damage Assessment — Full City Survey", "url": "https://kse.ua/wp-content/uploads/2022/07/KSE_Mariupol_Residential_Damage.pdf", "source_code": "KSE" }, { "title": "Bellingcat: Mariupol Siege — District-Level Satellite Analysis", "url": "https://www.bellingcat.com/news/2022/04/mariupol-district-analysis", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 620000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery (Maxar/Planet Labs); KSE residential damage survey methodology" }, "residential_units": { "value": 8500, "unit": "units", "source": "estimated_from_photo", "ref": "KSE Institute Mariupol residential survey; pre-war building registry cross-reference" } }, "cost_paths": { "baseline": { "low_usd_m": 496, "central_usd_m": 868, "high_usd_m": 1240 }, "code_compliant": { "low_usd_m": 570, "central_usd_m": 1060, "high_usd_m": 1550 }, "build_back_better": { "low_usd_m": 645, "central_usd_m": 1300, "high_usd_m": 1955, "tech_overlays": [ "passive_house_standard", "district_heat_metering", "mass_timber", "microgrid" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Largest residential district in Mariupol; occupied status means reconstruction contingent on liberation; EU housing reconstruction grants and EBRD concessional lending dominant financing pathway once conditions allow", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Residential district; no monetisable cashflows at scale; public-grant mechanism primary", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "housing", "mariupol", "donetsk", "artillery_strike", "destroyed", "occupied", "large_scale" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "MARIUPOL_MATERNITY_HOSPITAL_3_2022_03_09", "name": { "en": "Mariupol City Maternity Hospital No. 3", "uk": "Маріупольський міський пологовий будинок №3" }, "location": { "lat": 47.0942, "lon": 37.5516, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "Maternity Hospital No. 3, Mariupol, Donetsk Oblast" }, "asset_type": "healthcare.maternity_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-03-09", "incident_type": "aerial_bomb", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "Human Rights Watch: Mariupol Hospital Attack", "url": "https://www.hrw.org/news/2022/03/24/ukraine-russian-strike-mariupol-maternity-hospital", "source_code": "OCHA" }, { "title": "Bellingcat: Mariupol Maternity Hospital Bombing Investigation", "url": "https://www.bellingcat.com/news/2022/03/09/mariupol-maternity-hospital-bombing", "source_code": "BELLINGCAT" }, { "title": "UN OCHA Ukraine Flash Update #8 — Mariupol Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-8-march-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 4200, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery analysis (Maxar Technologies, March 2022); media documentation of building footprint" }, "beds": { "value": 180, "unit": "beds", "source": "extracted_from_source", "ref": "WHO Ukraine health facility database; Mariupol City Health Department pre-war data" } }, "cost_paths": { "baseline": { "low_usd_m": 28, "central_usd_m": 45, "high_usd_m": 63 }, "code_compliant": { "low_usd_m": 32, "central_usd_m": 55, "high_usd_m": 79 }, "build_back_better": { "low_usd_m": 36, "central_usd_m": 68, "high_usd_m": 100 } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Tertiary hospital commands high grant-eligibility under EU healthcare reconstruction programmes; EU green conditionality for BBB microgrid/passive-standard components", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Tertiary/district healthcare; no monetisable operating cashflow; Trust availability payment secures senior IFI debt", "supportable_debt_usd_m": 15, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "maternity", "mariupol", "donetsk", "aerial_bomb", "occupied", "war_crime_documented" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MARIUPOL_PRIMORSKY_RESIDENTIAL_2022_03_01", "name": { "en": "Mariupol Primorsky and Zhovtnevy Districts Residential", "uk": "Житловий фонд Приморського та Жовтневого районів Маріуполя" }, "location": { "lat": 47.1005, "lon": 37.562, "oblast": "Donetsk", "raion": null, "settlement": "Mariupol", "address_en": "Primorsky and Zhovtnevy districts, Mariupol, Donetsk Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-01", "incident_type": "multiple", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Mariupol residential sector damage estimate", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "Mariupol City Council damage estimate 2022 (pre-occupation data)", "url": "https://www.mariupol-city.gov.ua/news/damage-2022", "source_code": "eRECOVERY" }, { "title": "Bellingcat: Mariupol residential destruction satellite analysis", "url": "https://www.bellingcat.com/news/2022/04/mariupol-residential", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "NONE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "total_floor_area_m2": { "value": 2200000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Donetsk residential; Mariupol City Council damage estimate 2022; KSE database; satellite imagery analysis showing near-total destruction of coastal districts" }, "housing_units": { "value": 42000, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Donetsk oblast residential; Mariupol pre-war population ~450,000; Primorsky and Zhovtnevy district housing stock" } }, "cost_paths": { "baseline": { "low_usd_m": 2449, "central_usd_m": 4514, "high_usd_m": 6579 }, "code_compliant": { "low_usd_m": 2817, "central_usd_m": 5520, "high_usd_m": 8224 }, "build_back_better": { "low_usd_m": 3184, "central_usd_m": 6855, "high_usd_m": 10527, "tech_overlays": [ "passive_house_standard", "modular_construction", "district_heating_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": false, "providers": [] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": false, "providers": [] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": false, "providers": [] }, "structure_patterns": [ "blending_facility" ], "rationale": "Pipeline-only asset while occupied; financing structures documented for post-liberation planning; IFI participation contingent on territorial control and de-occupation verification", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2035, "construction_period_years": 5, "coupon_pct": 5, "dscr": 1.25, "rationale": "Largest-scale occupied residential asset; pipeline-only; Trust availability-payment contingent on liberation and de-occupation verification", "supportable_debt_usd_m": 1354.5, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "donetsk_oblast", "multiple", "occupied", "large_scale", "pipeline_only", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MARIUPOL_ROAD_NETWORK_2022_03_01", "name": { "en": "Mariupol Urban Road Network", "uk": "Маріуполь — міська вулично-дорожня мережа" }, "location": { "lat": 47.0951, "lon": 37.5407, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "Mariupol urban road network, Mariupol, Donetsk Oblast" }, "asset_type": "transport.road_network", "sector": "transport_and_ports", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Mariupol Siege Infrastructure Damage", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-mariupol-infrastructure-march-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Mariupol Transport Infrastructure Damage Assessment 2022", "url": "https://kse.ua/wp-content/uploads/2022/07/KSE_Mariupol_Transport_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "road_network_km": { "value": 890, "unit": "km", "source": "extracted_from_source", "ref": "Mariupol City Department of Transport pre-war register; RDNA3 Transport Annex" }, "bridges_count": { "value": 14, "unit": "bridges", "source": "extracted_from_source", "ref": "Mariupol City engineering register 2021" } }, "cost_paths": { "baseline": { "low_usd_m": 195, "central_usd_m": 342, "high_usd_m": 490 }, "code_compliant": { "low_usd_m": 224, "central_usd_m": 418, "high_usd_m": 612 }, "build_back_better": { "low_usd_m": 253, "central_usd_m": 513, "high_usd_m": 773, "tech_overlays": [ "smart_traffic_management", "ev_charging_infrastructure", "active_travel_lanes", "smart_monitoring" ] } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_BASELINE", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 25, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_CODE_COMPLIANT", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 25, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_BBB", "grant_pct": 35, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Full urban road network in occupied city; reconstruction contingent on liberation; EU urban transport grants applicable once conditions allow; smart-city overlays align with EU digital mobility programmes", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Urban road network; public good; no tolling revenues; grant-financed", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "road_network", "mariupol", "donetsk", "artillery_strike", "severe", "occupied" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "MARIUPOL_SCHOOL_89_2022_03_01", "name": { "en": "Mariupol School No. 89", "uk": "Маріупольська школа №89" }, "location": { "lat": 47.1031, "lon": 37.5687, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "School No. 89, Mariupol, Donetsk Oblast" }, "asset_type": "education.primary_school", "sector": "education", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Mariupol Siege March 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-mariupol-siege-march-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Mariupol City Damage Assessment — Educational Infrastructure", "url": "https://kse.ua/wp-content/uploads/2022/07/KSE_Mariupol_Education_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 3800, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery (Planet Labs); pre-war building footprint from OpenStreetMap" }, "student_capacity": { "value": 900, "unit": "students", "source": "extracted_from_source", "ref": "Mariupol City Education Department records 2021" } }, "cost_paths": { "baseline": { "low_usd_m": 6, "central_usd_m": 11, "high_usd_m": 16 }, "code_compliant": { "low_usd_m": 7, "central_usd_m": 13, "high_usd_m": 20 }, "build_back_better": { "low_usd_m": 8, "central_usd_m": 16, "high_usd_m": 24, "tech_overlays": [ "passive_house_standard", "microgrid", "fibre", "mass_timber" ] } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 60, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Occupied territory; reconstruction contingent on liberation; high grant-eligibility under EU education reconstruction programmes once territory restored", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Educational facility; no monetisable cashflows; purely grant-funded reconstruction", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": "https://u24.gov.ua/rebuild-schools", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "primary_school", "mariupol", "donetsk", "artillery_strike", "destroyed", "occupied" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "MARIUPOL_SEA_PORT_2022_03_01", "name": { "en": "Mariupol Sea Trade Port", "uk": "Маріупольський морський торговельний порт" }, "location": { "lat": 47.066, "lon": 37.575, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "Mariupol Sea Trade Port, Mariupol, Donetsk Oblast" }, "asset_type": "transport.seaport", "sector": "transport_and_ports", "damage": { "incident_date": "2022-03-01", "incident_type": "ground_combat", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "KSE", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Mariupol Port and Industrial Damage Assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay-mariupol-port", "source_code": "KSE" }, { "title": "UN OCHA Ukraine: Mariupol Maritime Infrastructure", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-mariupol-port-situation", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR" ], "sovereign_risk_band": "severe" }, "physical_specs": { "berth_length_m": { "value": 4200, "unit": "m", "source": "extracted_from_source", "ref": "Port of Mariupol official technical documentation; total berthing length 4,200 m across 27 berths" }, "annual_throughput_tonnes": { "value": 14000000, "unit": "tonnes/year", "source": "extracted_from_source", "ref": "Mariupol Port Authority annual report 2021; pre-war throughput 14 million tonnes/year" }, "storage_area_m2": { "value": 180000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery analysis (Planet Labs); port storage and logistics area" } }, "cost_paths": { "baseline": { "low_usd_m": 12, "central_usd_m": 29, "high_usd_m": 46 }, "code_compliant": { "low_usd_m": 14, "central_usd_m": 36, "high_usd_m": 58 }, "build_back_better": { "low_usd_m": 16, "central_usd_m": 45, "high_usd_m": 74 } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_REV_BASELINE", "grant_pct": 10, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 20, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 15, "institutional_debt_pct": 0, "private_equity_pct": 15, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "ppp_concession" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_REV_CODE_COMPLIANT", "grant_pct": 15, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 20, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 15, "institutional_debt_pct": 0, "private_equity_pct": 10, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "ppp_concession" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_REV_BBB", "grant_pct": 20, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 20, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 15, "institutional_debt_pct": 0, "private_equity_pct": 10, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "ppp_concession" ], "rationale": "EU Connectivity Fund and TEN-T programme applicable to transport reconstruction; private concession model viable for airport and seaport; MIGA War & Civil Disturbance coverage for private tranche", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.2, "rationale": "Transport infrastructure; concessional revenue model; Trust secures construction-phase debt service", "supportable_debt_usd_m": 8.1, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "seaport", "mariupol", "donetsk", "ground_combat", "occupied", "strategic" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MARIUPOL_STATE_UNIVERSITY_2022_03_15", "name": { "en": "Pryazovskyi State Technical University, Mariupol", "uk": "Приазовський державний технічний університет, Маріуполь" }, "location": { "lat": 47.108, "lon": 37.549, "oblast": "Donetsk", "raion": "Mariupol", "settlement": "Mariupol", "address_en": "7 Universytetska St, Mariupol, Donetsk Oblast" }, "asset_type": "education.university", "sector": "education", "damage": { "incident_date": "2022-03-15", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "BELLINGCAT", "KSE" ], "evidence_sources": [ { "title": "Bellingcat: Mariupol Educational Institutions Satellite Analysis", "url": "https://www.bellingcat.com/news/2022/04/15/mariupol-infrastructure-damage", "source_code": "BELLINGCAT" }, { "title": "UN OCHA Ukraine: Mariupol Situation Report", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-mariupol-situation-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 85000, "unit": "m2", "source": "estimated_from_photo", "ref": "Pre-war satellite imagery (Planet Labs); PSTU official campus documentation" }, "construction_year": { "value": 1930, "unit": "year", "source": "extracted_from_source", "ref": "PSTU institutional history — founded 1930 as Mariupol Metallurgical Institute" } }, "cost_paths": { "baseline": { "low_usd_m": 227, "central_usd_m": 402, "high_usd_m": 576 }, "code_compliant": { "low_usd_m": 261, "central_usd_m": 491, "high_usd_m": 720 }, "build_back_better": { "low_usd_m": 295, "central_usd_m": 609, "high_usd_m": 922 } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility education reconstruction track; passive-building standard and fibre overlays meet EU green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Higher/secondary education; no monetisable revenue base; Trust payment underwrites EU concessional tranche", "supportable_debt_usd_m": 121.8, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "university", "mariupol", "donetsk", "shelling", "occupied" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MARIUPOL_TECHNICAL_UNIVERSITY_2022_03_01", "name": { "en": "Pryazovskyi State Technical University, Mariupol", "uk": "Приазовський державний технічний університет, Маріуполь" }, "location": { "lat": 47.0944, "lon": 37.5488, "oblast": "Donetsk", "raion": null, "settlement": "Mariupol", "address_en": "Pryazovskyi State Technical University, Mariupol, Donetsk Oblast" }, "asset_type": "education.university", "sector": "education", "damage": { "incident_date": "2022-03-01", "incident_type": "multiple", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_MoE" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — education sector damage database", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UA Ministry of Education damage report — Mariupol higher education 2022", "url": "https://mon.gov.ua/ua/news/mon-ukraine-damage-mariupol-2022", "source_code": "eRECOVERY" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "NONE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 48000, "unit": "m2", "source": "modelled", "ref": "KSE education sector; UA Ministry of Education damage report 2022; PSTU campus area modelled from faculty and student capacity" }, "students": { "value": 8000, "unit": "students", "source": "extracted_from_source", "ref": "UA Ministry of Education 2021 university registry; Pryazovskyi State Technical University pre-war enrolment" } }, "cost_paths": { "baseline": { "low_usd_m": 128, "central_usd_m": 227, "high_usd_m": 325 }, "code_compliant": { "low_usd_m": 147, "central_usd_m": 277, "high_usd_m": 407 }, "build_back_better": { "low_usd_m": 167, "central_usd_m": 344, "high_usd_m": 521, "tech_overlays": [ "fibre", "digital_labs", "passive_house_standard" ] } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 36, "senior_ifi_pct": 0, "eca_pct": 4, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false, "providers": [] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 31, "senior_ifi_pct": 0, "eca_pct": 4, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false, "providers": [] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 21, "senior_ifi_pct": 0, "eca_pct": 4, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": false, "providers": [] }, "structure_patterns": [ "blending_facility" ], "rationale": "Pipeline-only asset while Mariupol remains occupied; financing structures documented for post-liberation planning; IFI participation contingent on territorial control verification; full EU reconstruction package applicable post-liberation", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2035, "construction_period_years": 4, "coupon_pct": 5, "dscr": 1.25, "rationale": "Occupied university — pipeline only; Trust availability-payment contingent on liberation and de-occupation verification", "supportable_debt_usd_m": 68.2, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "university", "donetsk_oblast", "mariupol", "occupied", "pipeline_only", "multiple" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MARIUPOL_WATER_WASTEWATER_2022_03_01", "name": { "en": "Mariupol Water Supply and Wastewater Treatment System", "uk": "Система водопостачання та водовідведення Маріуполя" }, "location": { "lat": 47.0958, "lon": 37.5421, "oblast": "Donetsk", "raion": null, "settlement": "Mariupol", "address_en": "Mariupol city water infrastructure, Donetsk Oblast" }, "asset_type": "water.supply", "sector": "water_and_sanitation", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Russia Will Pay — Mariupol infrastructure", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Reports — Mariupol siege", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "in_pipeline", "rebuildability": "occupied", "de_risking": [ "NONE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "service_population": { "value": 430000, "unit": "people", "source": "extracted_from_source", "ref": "Pre-war population, KSE" }, "treatment_capacity_m3_per_day": { "value": null, "unit": "m³/day", "source": "pending_data", "ref": "To be confirmed post-liberation" } }, "cost_paths": { "baseline": { "low_usd_m": 470, "central_usd_m": 1102, "high_usd_m": 1735 }, "code_compliant": { "low_usd_m": 540, "central_usd_m": 1355, "high_usd_m": 2169 }, "build_back_better": { "low_usd_m": 611, "central_usd_m": 1694, "high_usd_m": 2776 } }, "financing_structures": { "baseline": { "template_id": "WATER_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "WATER_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "WATER_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility water sector track; smart metering and leak detection qualify for green conditionality; EBRD RSF applicable", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Municipal water/sanitation; tariffs insufficient for project-finance debt service; Trust bridges the gap", "supportable_debt_usd_m": 372.7, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "water", "donetsk", "mariupol", "artillery_strike", "occupied" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MYKOLAIV_NORTH_RESIDENTIAL_2022_04_01", "name": { "en": "Mykolaiv Northern Residential Districts (Korabelny, Zavodskoy)", "uk": "Північні житлові райони Миколаєва (Корабельний, Заводський)" }, "location": { "lat": 46.9843, "lon": 31.9974, "oblast": "Mykolaiv", "raion": null, "settlement": "Mykolaiv", "address_en": "Korabelny and Zavodskoy districts, Mykolaiv city, Mykolaiv Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-04-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Mykolaiv residential damage assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Mykolaiv Oblast", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-mykolaiv-sitrep-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 480000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Mykolaiv residential sector; KSE damage tracker 2024; Korabelny and Zavodskoy district housing stock estimate" }, "housing_units": { "value": 9500, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 oblast residential damage estimates; Mykolaiv city district-level housing registry" } }, "cost_paths": { "baseline": { "low_usd_m": 137, "central_usd_m": 353, "high_usd_m": 569 }, "code_compliant": { "low_usd_m": 157, "central_usd_m": 434, "high_usd_m": 712 }, "build_back_better": { "low_usd_m": 178, "central_usd_m": 544, "high_usd_m": 911, "tech_overlays": [ "passive_house_standard", "modular_construction", "district_heating_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Housing Pillar reconstruction; Mykolaiv port-city industrial district context; EBRD Green Cities applicable", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 106, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "mykolaiv_oblast", "shelling", "large_scale", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MYKOLAIV_REGIONAL_HOSPITAL_2022_04_15", "name": { "en": "Mykolaiv Regional Clinical Hospital", "uk": "Миколаївська обласна клінічна лікарня" }, "location": { "lat": 46.9658, "lon": 31.9916, "oblast": "Mykolaiv", "raion": null, "settlement": "Mykolaiv", "address_en": "Mykolaiv Regional Clinical Hospital, 28 Myrna St, Mykolaiv" }, "asset_type": "healthcare.tertiary_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-04-15", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 1, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Humanitarian Situation Report — April 2022 Healthcare Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-humanitarian-situation-report-april-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Mykolaiv Oblast Damage Assessment — 2022", "url": "https://kse.ua/wp-content/uploads/2022/09/KSE_Mykolaiv_Damage_2022.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 28500, "unit": "m2", "source": "extracted_from_source", "ref": "Mykolaiv Oblast Health Department facility register; RDNA3 Annex" }, "beds": { "value": 1050, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health of Ukraine facility database 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 97, "central_usd_m": 171, "high_usd_m": 245 }, "code_compliant": { "low_usd_m": 112, "central_usd_m": 208, "high_usd_m": 306 }, "build_back_better": { "low_usd_m": 126, "central_usd_m": 257, "high_usd_m": 388, "tech_overlays": [ "microgrid", "modular_clinical_units", "passive_house_standard", "telemedicine", "fibre" ] } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Major southern regional hospital; high grant eligibility under EU healthcare reconstruction; post-Kakhovka resilience investment justified for water-stressed Mykolaiv region", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.2, "rationale": "Regional tertiary care; availability payment from Oblast budget supports debt service", "supportable_debt_usd_m": 60, "tenor_years": 25 }, "donor_pathway": { "united24_url": "https://u24.gov.ua/healthcare", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "tertiary_hospital", "mykolaiv", "missile_strike", "severe" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "MYKOLAIV_RESIDENTIAL_2022_08_01", "name": { "en": "Mykolaiv Central Residential District", "uk": "Центральний житловий масив, Миколаїв" }, "location": { "lat": 46.975, "lon": 31.994, "oblast": "Mykolaiv", "raion": null, "settlement": "Mykolaiv", "address_en": "Central Residential District, Mykolaiv" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-08-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 6, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Mykolaiv Oblast Residential Damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay-mykolaiv", "source_code": "KSE" }, { "title": "UN OCHA Ukraine: Mykolaiv Situation Report", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-mykolaiv-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 650000, "unit": "m2", "source": "estimated_from_photo", "ref": "KSE Institute: Mykolaiv residential damage assessment 2022; satellite imagery analysis of damaged apartment blocks" }, "housing_units": { "value": 6500, "unit": "units", "source": "estimated_from_photo", "ref": "Mykolaiv City Council housing registry; post-2022 damage survey" } }, "cost_paths": { "baseline": { "low_usd_m": 185, "central_usd_m": 478, "high_usd_m": 771 }, "code_compliant": { "low_usd_m": 213, "central_usd_m": 588, "high_usd_m": 964 }, "build_back_better": { "low_usd_m": 241, "central_usd_m": 737, "high_usd_m": 1233 } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility housing reconstruction track; prefab-modular and passive-standard overlays qualify; municipal co-investment required", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 147.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "mykolaiv", "shelling", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MYKOLAIV_SHIPYARDS_2022_03_01", "name": { "en": "Mykolaiv Shipbuilding Facilities — Black Sea Shipyard / NIBULON complex", "uk": "Чорноморський суднобудівний завод / комплекс НІБУЛОН, Миколаїв" }, "location": { "lat": 46.968, "lon": 32.038, "oblast": "Mykolaiv", "raion": null, "settlement": "Mykolaiv", "address_en": "Black Sea Shipyard, Mykolaiv (Chornomore Sudn. Zavod)" }, "asset_type": "transport.shipyard", "sector": "transport_and_ports", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 4, "verified_by": [ "UN_OCHA", "KSE", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Mykolaiv Industrial and Transport Infrastructure Damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay-mykolaiv-industrial", "source_code": "KSE" }, { "title": "UN OCHA Ukraine: Mykolaiv Situation Report", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-mykolaiv-situation-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "berth_length_m": { "value": 2800, "unit": "m", "source": "estimated_from_photo", "ref": "Satellite imagery analysis; Mykolaiv shipyard complex total quay/berth infrastructure" }, "storage_area_m2": { "value": 120000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery; Mykolaiv Black Sea Shipyard and NIBULON terminal complex footprint" } }, "cost_paths": { "baseline": { "low_usd_m": 4, "central_usd_m": 10, "high_usd_m": 17 }, "code_compliant": { "low_usd_m": 4, "central_usd_m": 13, "high_usd_m": 21 }, "build_back_better": { "low_usd_m": 5, "central_usd_m": 16, "high_usd_m": 27 } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_REV_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_REV_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_REV_BBB", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Connectivity Fund and TEN-T programme applicable to transport reconstruction; private concession model viable for airport and seaport; MIGA War & Civil Disturbance coverage for private tranche", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.2, "rationale": "Transport infrastructure; concessional revenue model; Trust secures construction-phase debt service", "supportable_debt_usd_m": 2.9, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "seaport", "shipyard", "mykolaiv", "shelling", "re_damaged", "industrial" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "MYKOLAIV_WATER_SUPPLY_2022_03_01", "name": { "en": "Mykolaiv City Water Supply Infrastructure (Dnipro-Mykolaiv Canal System)", "uk": "Система водопостачання Миколаєва (Дніпро-Миколаївський канал)" }, "location": { "lat": 46.975, "lon": 31.9946, "oblast": "Mykolaiv", "raion": null, "settlement": "Mykolaiv", "address_en": "Mykolaiv city water supply and canal infrastructure, Mykolaiv Oblast" }, "asset_type": "water.supply", "sector": "water_and_sanitation", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "RDNA3 — Water sector Mykolaiv Oblast damage and needs assessment", "url": "https://documents.worldbank.org/en/publication/documents-reports/documentdetail/099021324115085807/ukraine-rdna3", "source_code": "RDNA3" }, { "title": "UNICEF WASH Ukraine — Mykolaiv water supply disruption report 2022", "url": "https://www.unicef.org/ukraine/reports/mykolaiv-wash-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Russia Will Pay — Mykolaiv water infrastructure", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "capacity_m3_per_day": { "value": 200000, "unit": "m3/day", "source": "modelled", "ref": "RDNA3 water sector; UNICEF WASH Ukraine 2022; KSE database; Mykolaiv Vodokanal pre-war rated capacity serving ~480,000 residents" } }, "cost_paths": { "baseline": { "low_usd_m": 61, "central_usd_m": 204, "high_usd_m": 348 }, "code_compliant": { "low_usd_m": 70, "central_usd_m": 252, "high_usd_m": 435 }, "build_back_better": { "low_usd_m": 79, "central_usd_m": 318, "high_usd_m": 557, "tech_overlays": [ "smart_water_metering", "energy_efficient_pumping", "leak_detection", "reserve_supply_diversification" ] } }, "financing_structures": { "baseline": { "template_id": "WATER_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 8, "dfi_equity_pct": 0, "public_equity_pct": 17, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "WATER_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 33, "senior_ifi_pct": 0, "eca_pct": 8, "dfi_equity_pct": 0, "public_equity_pct": 14, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "WATER_BBB", "grant_pct": 45, "era_pct": 8, "first_loss_pct": 0, "concessional_pct": 22, "senior_ifi_pct": 0, "eca_pct": 8, "dfi_equity_pct": 0, "public_equity_pct": 12, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 5, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Mykolaiv water restoration was an early-reconstruction success story; lifecycle: funded reflects partial rebuild precedent; EBRD Green Cities Mykolaiv programme applicable; supply diversification overlay addresses single-source vulnerability that caused the 2022 crisis", "comparable_projects": [ "INHULETS_MYKOLAIV_WATER_2022_03_01" ] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 4.5, "dscr": 1.2, "rationale": "Municipal water supply; partial tariff revenue from Vodokanal; Trust bridges residual debt-service gap during ramp-up period", "supportable_debt_usd_m": 61.6, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "water", "water_supply", "mykolaiv_oblast", "shelling", "early_reconstruction_precedent", "canal" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "NIKOPOL_RESIDENTIAL_2022_08_01", "name": { "en": "Nikopol City Residential — Cross-River Shelling from Enerhodar", "uk": "Житловий фонд Нікополя — обстріли з боку Енергодара" }, "location": { "lat": 47.5746, "lon": 34.3979, "oblast": "Dnipropetrovsk", "raion": null, "settlement": "Nikopol", "address_en": "Nikopol city, Dnipropetrovsk Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-08-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 5, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Dnipropetrovsk residential damage database", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Nikopol shelling from NPP area 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-nikopol-sitrep-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 280000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Dnipropetrovsk residential; KSE database; Nikopol city pre-war population ~105,000; across-river shelling from Enerhodar/Zaporizhzhia NPP area" }, "housing_units": { "value": 5500, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Dnipropetrovsk oblast residential damage estimates" } }, "cost_paths": { "baseline": { "low_usd_m": 72, "central_usd_m": 182, "high_usd_m": 292 }, "code_compliant": { "low_usd_m": 83, "central_usd_m": 224, "high_usd_m": 365 }, "build_back_better": { "low_usd_m": 94, "central_usd_m": 281, "high_usd_m": 468, "tech_overlays": [ "passive_house_standard", "modular_construction" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "5 re-damage events from NPP-area shelling; EU Housing Pillar; persistent cross-river fire risk requires ongoing MIGA wrap; EU green efficiency standard applicable for BBB", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "Repeatedly-shelled residential district; Trust bridges debt-service gap; ongoing re-damage risk factored into commissioning timeline", "supportable_debt_usd_m": 54.6, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "dnipropetrovsk_oblast", "shelling", "re_damaged", "nuclear_adjacent", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "ODESA_FINE_ARTS_MUSEUM_2023_07_23", "name": { "en": "Odesa Fine Arts Museum", "uk": "Одеський художній музей" }, "location": { "lat": 46.487, "lon": 30.734, "oblast": "Odesa", "raion": null, "settlement": "Odesa", "address_en": "5-A Sofiyivska St, Odesa" }, "asset_type": "heritage.museum", "sector": "heritage_and_culture", "damage": { "incident_date": "2023-07-23", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 1, "verified_by": [ "UN_OCHA", "UA_GOV", "KSE" ], "evidence_sources": [ { "title": "UNESCO: Odesa Cultural Heritage Damage July 2023", "url": "https://www.unesco.org/en/articles/odesa-cultural-damage-july-2023", "source_code": "OCHA" }, { "title": "Ministry of Culture Ukraine: Odesa Museum Damage July 2023", "url": "https://mkip.gov.ua/news/odesa-museum-damage-2023", "source_code": "eRECOVERY" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 8500, "unit": "m2", "source": "extracted_from_source", "ref": "Odesa Fine Arts Museum official records; historic Pashkov house built 1899, expanded 20th century" }, "construction_year": { "value": 1899, "unit": "year", "source": "extracted_from_source", "ref": "ICOMOS Ukraine; palace built 1899 by architect Georgy Shanghin" } }, "cost_paths": { "baseline": { "low_usd_m": 16, "central_usd_m": 68, "high_usd_m": 121 }, "code_compliant": { "low_usd_m": 18, "central_usd_m": 84, "high_usd_m": 151 }, "build_back_better": { "low_usd_m": 21, "central_usd_m": 107, "high_usd_m": 193 } }, "financing_structures": { "baseline": { "template_id": "HERITAGE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HERITAGE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HERITAGE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Heritage-designated sites command maximum grant share under EU cultural reconstruction programmes; heritage premium multiplier (1.8×–3.0×) applies over standard construction benchmark", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 4, "coupon_pct": 4, "dscr": 1.3, "rationale": "Cultural heritage; zero commercial cashflow; extended 30-year tenor reflects conservation-grade asset life", "supportable_debt_usd_m": 21.4, "tenor_years": 30 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "heritage", "museum", "odesa", "missile_strike", "re_damaged", "art_collection", "unesco_world_heritage_city" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "ODESA_MYKOLAIV_GRAIN_TERMINALS_2022_04_01", "name": { "en": "Odesa and Mykolaiv Grain Export Terminals", "uk": "Зернові експортні термінали Одеси та Миколаєва" }, "location": { "lat": 46.4825, "lon": 30.7233, "oblast": "Odesa", "raion": null, "settlement": "Odesa", "address_en": "Odesa and Mykolaiv port grain terminals, Black Sea coast" }, "asset_type": "agricultural.grain_terminal", "sector": "industrial_and_agricultural", "damage": { "incident_date": "2022-04-01", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 4, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "KSE Russia Will Pay — Odesa port infrastructure", "source_code": "KSE" }, { "title": "UN OCHA Ukraine — Black Sea grain corridor impact", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EBRD_RSF", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "throughput_mt_per_year": { "value": 25, "unit": "million tonnes/year", "source": "extracted_from_source", "ref": "Ukraine Grain Association; KSE infrastructure damage assessment" }, "storage_capacity_mt": { "value": null, "unit": "million tonnes", "source": "pending_data", "ref": "To be confirmed from port authority" }, "storage_capacity_tonnes": { "value": 3500000, "unit": "tonnes", "source": "modelled", "ref": "Ukraine Grain Association terminal capacity estimates 2021; USDA attaché report Kyiv 2022. Modelled: combined Odesa port and Mykolaiv grain terminal storage at 1.7 months throughput coverage." } }, "cost_paths": { "baseline": { "low_usd_m": 181, "central_usd_m": 574, "high_usd_m": 967 }, "code_compliant": { "low_usd_m": 208, "central_usd_m": 709, "high_usd_m": 1209 }, "build_back_better": { "low_usd_m": 235, "central_usd_m": 892, "high_usd_m": 1548 } }, "financing_structures": { "baseline": { "template_id": "INDUSTRIAL_BASELINE", "grant_pct": 5, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 35, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "code_compliant": { "template_id": "INDUSTRIAL_CODE_COMPLIANT", "grant_pct": 10, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 30, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "comparable_projects": [] }, "build_back_better": { "template_id": "INDUSTRIAL_BBB", "grant_pct": 15, "era_pct": 0, "first_loss_pct": 5, "concessional_pct": 15, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 10, "public_equity_pct": 0, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 25, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "ECA" ] }, "structure_patterns": [ "a_b_loan", "mezzanine" ], "rationale": "Green steel / decarbonisation pathway unlocks EU industrial recovery grants; private equity anchor expected from strategic investor", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 6, "dscr": 1.1, "rationale": "Industrial asset; partial privatisation revenue anticipated; Trust supports transition-period financing", "supportable_debt_usd_m": 133.8, "tenor_years": 15 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "industrial", "grain", "odesa", "port", "missile_strike" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "ODESA_RESIDENTIAL_2023_07_23", "name": { "en": "Odesa Historic Centre Residential — Transfiguration Cathedral Neighbourhood", "uk": "Житловий фонд Одеського історичного центру — квартал Спасо-Преображенського собору" }, "location": { "lat": 46.4825, "lon": 30.7233, "oblast": "Odesa", "raion": null, "settlement": "Odesa", "address_en": "Historic Centre, Odesa, Odesa Oblast (Soborna and adjacent streets)" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2023-07-23", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Odesa missile strike July 2023", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-jul-2023", "source_code": "OCHA" }, { "title": "UNESCO Odesa damage report 2023 — historic centre collateral residential damage", "url": "https://whc.unesco.org/en/news/2424", "source_code": "eRECOVERY" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 38000, "unit": "m2", "source": "extracted_from_source", "ref": "OCHA Ukraine Flash Update Jul 2023; UNESCO Odesa damage report 2023; blast-radius residential damage in historic centre surrounding cathedral" }, "housing_units": { "value": 450, "unit": "units", "source": "extracted_from_source", "ref": "Odesa City Council damage survey July 2023; UNESCO historic district residential inventory" } }, "cost_paths": { "baseline": { "low_usd_m": 10, "central_usd_m": 26, "high_usd_m": 41 }, "code_compliant": { "low_usd_m": 11, "central_usd_m": 32, "high_usd_m": 52 }, "build_back_better": { "low_usd_m": 13, "central_usd_m": 40, "high_usd_m": 66, "tech_overlays": [ "heritage_conservation_materials", "energy_efficiency_envelope" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Historic centre residential adjacent to UNESCO World Heritage area; heritage-compatible reconstruction standards; EU Housing Pillar and possible UNESCO supplementary grant; complements ODESA_TRANSFIGURATION_CATHEDRAL asset", "comparable_projects": [ "ODESA_TRANSFIGURATION_CATHEDRAL_2023_07_23" ] } }, "reparations_layer": { "applies": true, "commissioning_year": 2027, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "Small-scale residential damage in historic district; Trust bridges residual financing gap", "supportable_debt_usd_m": 7.9, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "odesa_oblast", "missile_strike", "historic_centre", "apartment_blocks", "unesco_adjacent" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "ODESA_TRANSFIGURATION_CATHEDRAL_2023_07_23", "name": { "en": "Holy Transfiguration Cathedral, Odesa", "uk": "Собор Преображення Господнього, Одеса" }, "location": { "lat": 46.4878, "lon": 30.7346, "oblast": "Odesa", "raion": null, "settlement": "Odesa", "address_en": "Cathedral of the Transfiguration, Soborna Square, Odesa" }, "asset_type": "heritage.religious", "sector": "heritage_and_culture", "damage": { "incident_date": "2023-07-23", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "BELLINGCAT", "KSE", "UA_GOV" ], "evidence_sources": [ { "title": "UNESCO: Statement on Attack on Odesa UNESCO World Heritage Site", "url": "https://www.unesco.org/en/articles/odesa-world-heritage-attack-july-2023", "source_code": "OCHA" }, { "title": "Bellingcat: Odesa UNESCO World Heritage Attack Analysis", "url": "https://www.bellingcat.com/news/2023/07/23/odesa-cathedral-attack", "source_code": "BELLINGCAT" }, { "title": "KSE Institute: Heritage Damage — Odesa Oblast", "url": "https://kse.ua/about-the-school/news/russia-will-pay-heritage-odesa", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 4500, "unit": "m2", "source": "estimated_from_photo", "ref": "Pre-strike satellite imagery analysis; cathedral architectural documentation from Odesa Diocese" }, "construction_year": { "value": 1808, "unit": "year", "source": "extracted_from_source", "ref": "ICOMOS Ukraine; original cathedral 1808, reconstructed 1930s after Soviet demolition, restored 2003" } }, "cost_paths": { "baseline": { "low_usd_m": 19, "central_usd_m": 90, "high_usd_m": 162 }, "code_compliant": { "low_usd_m": 21, "central_usd_m": 112, "high_usd_m": 202 }, "build_back_better": { "low_usd_m": 24, "central_usd_m": 142, "high_usd_m": 259 } }, "financing_structures": { "baseline": { "template_id": "HERITAGE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HERITAGE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HERITAGE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Heritage-designated sites command maximum grant share under EU cultural reconstruction programmes; heritage premium multiplier (1.8×–3.0×) applies over standard construction benchmark", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 4, "coupon_pct": 4, "dscr": 1.3, "rationale": "Cultural heritage; zero commercial cashflow; extended 30-year tenor reflects conservation-grade asset life", "supportable_debt_usd_m": 28.4, "tenor_years": 30 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "heritage", "religious", "odesa", "missile_strike", "unesco_world_heritage_city" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "OKHMATDYT_2024_07_08", "name": { "en": "Okhmatdyt National Children's Hospital — Toxicology and Dialysis Block", "uk": "Національна дитяча спеціалізована лікарня «Охматдит» — токсикологічний та діалізний корпус" }, "location": { "lat": 50.4536, "lon": 30.4549, "oblast": "Kyiv City", "raion": null, "settlement": "Kyiv", "address_en": "28/1 Vyacheslava Chornovola St, Kyiv 01135" }, "asset_type": "healthcare.tertiary_hospital", "sector": "healthcare", "damage": { "incident_date": "2024-07-08", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "UA_MoH", "KSE", "HUMAN_RIGHTS_WATCH" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — 8 July 2024 Mass Casualty Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-8-july-2024", "source_code": "OCHA" }, { "title": "Human Rights Watch: Ukraine: Russian Missile Strikes Hit Children's Hospital", "url": "https://www.hrw.org/news/2024/07/08/ukraine-russian-missile-strikes-hit-childrens-hospital", "source_code": "OCHA" }, { "title": "KSE Institute: Damage to Healthcare Infrastructure — July 2024", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "Ministry of Health of Ukraine: Okhmatdyt Damage Report", "url": "https://moz.gov.ua/article/news/ohmatdit", "source_code": "eRECOVERY" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 8400, "unit": "m2", "source": "extracted_from_source", "ref": "Ministry of Health of Ukraine official building register; corroborated by Okhmatdyt Hospital technical passport" }, "beds": { "value": 230, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health of Ukraine: Okhmatdyt capacity data, July 2024" }, "floors": { "value": 7, "unit": "floors", "source": "extracted_from_source", "ref": "Okhmatdyt Hospital architectural documentation, cited in Ministry of Health damage assessment" } }, "cost_paths": { "baseline": { "low_usd_m": 33, "central_usd_m": 57, "high_usd_m": 82 }, "code_compliant": { "low_usd_m": 38, "central_usd_m": 70, "high_usd_m": 102 }, "build_back_better": { "low_usd_m": 43, "central_usd_m": 87, "high_usd_m": 131, "tech_overlays": [ "microgrid", "modular_clinical_units", "fibre", "telemedicine", "passive_building_standard" ] } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Tertiary children's hospital in Kyiv — highest grant-eligibility profile of any asset class. EU Facility healthcare reconstruction track, UNICEF capital programme, and bilateral donor commitments (UK, Germany, Netherlands) already mobilised post-strike. EU green conditionality unlocks enhanced grant share for build-back-better microgrid and passive-standard components. MIGA War & Civil Disturbance insurance covers contractor risk.", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Tertiary/district healthcare; no monetisable operating cashflow; Trust availability payment secures senior IFI debt", "supportable_debt_usd_m": 19.1, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [ "Doctors Without Borders", "Save the Children", "UNICEF Ukraine" ] }, "tags": [ "healthcare", "children", "kyiv", "missile_strike", "tertiary_hospital", "high_priority" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "ORIKHIV_RESIDENTIAL_2022_08_01", "name": { "en": "Orikhiv Town Residential — Near-Frontline Zaporizhzhia Oblast", "uk": "Житловий фонд Оріхова — прифронтова зона Запорізької області" }, "location": { "lat": 47.565, "lon": 35.7898, "oblast": "Zaporizhzhia", "raion": null, "settlement": "Orikhiv", "address_en": "Orikhiv town, Zaporizhzhia Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-08-01", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 4, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Zaporizhzhia frontline communities", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Zaporizhzhia frontline 2023", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-zaporizhzhia-frontline-2023", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 95000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Zaporizhzhia frontline communities; OCHA Ukraine Situation Report 2023; Orikhiv municipal housing stock estimate" }, "housing_units": { "value": 1800, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Zaporizhzhia oblast frontline communities" } }, "cost_paths": { "baseline": { "low_usd_m": 59, "central_usd_m": 127, "high_usd_m": 195 }, "code_compliant": { "low_usd_m": 68, "central_usd_m": 156, "high_usd_m": 244 }, "build_back_better": { "low_usd_m": 77, "central_usd_m": 194, "high_usd_m": 312, "tech_overlays": [ "passive_house_standard", "modular_construction", "bomb_shelter_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Frontline-adjacent small town; 4 re-damage events indicate very high risk; financing conditional on ceasefire and clear frontline stabilisation; UA guarantee essential for any IFI participation", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2032, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "Frontline-adjacent community; reconstruction deferred until territorial stabilisation; Trust availability-payment bridges the gap when viable", "supportable_debt_usd_m": 38.1, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "zaporizhzhia_oblast", "shelling", "frontline_adjacent", "re_damaged", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "PRYDNIPROVSKA_CHP_2024_03_22", "name": { "en": "Prydniprovska Combined Heat and Power Plant", "uk": "Придніпровська ТЕЦ" }, "location": { "lat": 48.4351, "lon": 34.9656, "oblast": "Dnipropetrovsk", "raion": "Dnipro", "settlement": "Dnipro", "address_en": "Prydniprovska CHP, Dnipro, Dnipropetrovsk Oblast" }, "asset_type": "energy.chp", "sector": "energy_and_power", "damage": { "incident_date": "2024-03-22", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 1, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — March 2024 Energy Infrastructure Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-march-2024-energy-attacks", "source_code": "OCHA" }, { "title": "KSE Institute: Damage to Energy Infrastructure — Q1 2024 Assessment", "url": "https://kse.ua/wp-content/uploads/2024/04/KSE_Energy_Damage_Q1_2024.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "installed_capacity_mw": { "value": 820, "unit": "MW", "source": "extracted_from_source", "ref": "DTEK Prydniprovska CHP official capacity data; RDNA3 Table A2.3" }, "heat_output_gcal_h": { "value": 1340, "unit": "Gcal/h", "source": "extracted_from_source", "ref": "Dnipro District Heating Authority records; RDNA3 Annex" } }, "cost_paths": { "baseline": { "low_usd_m": 312, "central_usd_m": 492, "high_usd_m": 672 }, "code_compliant": { "low_usd_m": 359, "central_usd_m": 601, "high_usd_m": 843 }, "build_back_better": { "low_usd_m": 406, "central_usd_m": 738, "high_usd_m": 1070, "tech_overlays": [ "combined_cycle_upgrade", "heat_pump_integration", "smart_grid_integration", "district_heat_metering" ] } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "CHP rebuild with combined-cycle upgrade eligible for EU Energy Platform grants and EBRD climate-finance windows; district-heat modernisation qualifies for additional EU4Energy support", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 3, "coupon_pct": 5.5, "dscr": 1.2, "rationale": "Heat and power tariff revenues support partial debt service; Trust covers ramp-up shortfall", "supportable_debt_usd_m": 185, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "chp", "dnipro", "missile_strike", "district_heating" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "SALTIVKA_DISTRICT_KHARKIV_2022_02_24", "name": { "en": "Saltivka Residential District, Kharkiv", "uk": "Жилий масив Салтівка, Харків" }, "location": { "lat": 50.035, "lon": 36.31, "oblast": "Kharkiv", "raion": null, "settlement": "Kharkiv", "address_en": "Saltivka Residential District, Kharkiv (Saltivskyi, Moskovskyi raions)" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-02-24", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 8, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Kharkiv Residential Damage Assessment — Saltivka District", "url": "https://kse.ua/about-the-school/news/russia-will-pay-saltivka", "source_code": "KSE" }, { "title": "UN OCHA Ukraine: Kharkiv Residential Damage Situation Report", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-kharkiv-residential-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "under_reconstruction", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 4500000, "unit": "m2", "source": "extracted_from_source", "ref": "KSE Institute: Saltivka damage assessment 2022; ~4.5M m² residential stock across multiple micro-districts" }, "housing_units": { "value": 50000, "unit": "units", "source": "extracted_from_source", "ref": "Kharkiv City Council housing registry; Saltivka district approximately 50,000 apartment units" } }, "cost_paths": { "baseline": { "low_usd_m": 1339, "central_usd_m": 3445, "high_usd_m": 5550 }, "code_compliant": { "low_usd_m": 1540, "central_usd_m": 4239, "high_usd_m": 6938 }, "build_back_better": { "low_usd_m": 1741, "central_usd_m": 5311, "high_usd_m": 8880 } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Facility housing reconstruction track; prefab-modular and passive-standard overlays qualify; municipal co-investment required", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 1062.2, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "kharkiv_oblast", "shelling", "large_scale", "re_damaged", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "SIEVIERODONETSK_RESIDENTIAL_2022_06_24", "name": { "en": "Sievierodonetsk City Residential — Pre-occupation Damage", "uk": "Житловий фонд Сєвєродонецька — пошкодження до окупації" }, "location": { "lat": 48.9514, "lon": 38.4762, "oblast": "Luhansk", "raion": null, "settlement": "Sievierodonetsk", "address_en": "Sievierodonetsk, Luhansk Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-06-24", "incident_type": "multiple", "destruction_level": "destroyed", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Luhansk residential sector damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "Bellingcat: Sievierodonetsk destruction analysis 2022", "url": "https://www.bellingcat.com/news/2022/07/sievierodonetsk-damage", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "total_floor_area_m2": { "value": 890000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Luhansk residential sector; KSE Russia Will Pay database; pre-war housing stock of Sievierodonetsk city" }, "housing_units": { "value": 17000, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Luhansk oblast residential damage estimates" } }, "cost_paths": { "baseline": { "low_usd_m": 991, "central_usd_m": 1826, "high_usd_m": 2662 }, "code_compliant": { "low_usd_m": 1139, "central_usd_m": 2233, "high_usd_m": 3327 }, "build_back_better": { "low_usd_m": 1288, "central_usd_m": 2773, "high_usd_m": 4259, "tech_overlays": [ "passive_house_standard", "modular_construction", "district_heating_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Recently-liberated Luhansk territory; severe risk premium; EU Housing Pillar pipeline asset; financing contingent on stable territorial control", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2032, "construction_period_years": 4, "coupon_pct": 5, "dscr": 1.25, "rationale": "Large-scale destroyed housing; rental revenue insufficient; Trust bridges debt-service gap; long construction programme assumed", "supportable_debt_usd_m": 548.4, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "luhansk_oblast", "multiple", "recently_liberated", "large_scale", "re_damaged", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "SKOVORODA_MUSEUM_2022_05_06", "name": { "en": "H.S. Skovoroda National Literary-Memorial Museum, Skovorodynivka", "uk": "Національний літературно-меморіальний музей Г.С. Сковороди, Сковородинівка" }, "location": { "lat": 49.945, "lon": 36.281, "oblast": "Kharkiv", "raion": "Zolochiv", "settlement": "Skovorodynivka", "address_en": "Skovoroda Literary-Memorial Museum, Skovorodynivka, Kharkiv Oblast" }, "asset_type": "heritage.museum", "sector": "heritage_and_culture", "damage": { "incident_date": "2022-05-06", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "KSE", "UA_GOV" ], "evidence_sources": [ { "title": "Ministry of Culture Ukraine: Skovoroda Museum Damage Statement", "url": "https://mkip.gov.ua/news/skovoroda-museum-damage-2022", "source_code": "eRECOVERY" }, { "title": "UNESCO: Cultural Heritage Damage in Ukraine — Kharkiv Oblast", "url": "https://www.unesco.org/en/articles/ukraine-cultural-damage-kharkiv", "source_code": "OCHA" }, { "title": "KSE Institute: Heritage Infrastructure Damage — Kharkiv Oblast", "url": "https://kse.ua/about-the-school/news/russia-will-pay-heritage-kharkiv", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 2800, "unit": "m2", "source": "estimated_from_photo", "ref": "Pre-strike satellite imagery (Planet Labs); Ministry of Culture Ukraine museum registry" }, "construction_year": { "value": 1790, "unit": "year", "source": "extracted_from_source", "ref": "ICOMOS Ukraine: manor house dating to late 18th century; museum established 1922" } }, "cost_paths": { "baseline": { "low_usd_m": 19, "central_usd_m": 54, "high_usd_m": 90 }, "code_compliant": { "low_usd_m": 22, "central_usd_m": 67, "high_usd_m": 112 }, "build_back_better": { "low_usd_m": 25, "central_usd_m": 84, "high_usd_m": 144 } }, "financing_structures": { "baseline": { "template_id": "HERITAGE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HERITAGE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HERITAGE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Heritage-designated sites command maximum grant share under EU cultural reconstruction programmes; heritage premium multiplier (1.8×–3.0×) applies over standard construction benchmark", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 4, "coupon_pct": 4, "dscr": 1.3, "rationale": "Cultural heritage; zero commercial cashflow; extended 30-year tenor reflects conservation-grade asset life", "supportable_debt_usd_m": 16.8, "tenor_years": 30 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "heritage", "museum", "kharkiv_oblast", "shelling", "destroyed", "unique_asset", "philosopher" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "SLOVIANSK_CHP_2022_04_14", "name": { "en": "Sloviansk Combined Heat and Power Plant", "uk": "Слов'янська ТЕЦ" }, "location": { "lat": 48.8614, "lon": 37.6153, "oblast": "Donetsk", "raion": "Kramatorsk", "settlement": "Sloviansk", "address_en": "Sloviansk CHP, Sloviansk, Donetsk Oblast" }, "asset_type": "energy.chp", "sector": "energy_and_power", "damage": { "incident_date": "2022-04-14", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 3, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Humanitarian Situation Report — April 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-humanitarian-situation-report-april-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Donetsk Oblast Energy Infrastructure Damage Assessment", "url": "https://kse.ua/wp-content/uploads/2022/09/KSE_Donetsk_Energy_Damage_2022.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "installed_capacity_mw": { "value": 270, "unit": "MW", "source": "extracted_from_source", "ref": "RDNA3 Table A2.3; Ukrenergo Donetsk Oblast operational data pre-2022" }, "heat_output_gcal_h": { "value": 410, "unit": "Gcal/h", "source": "estimated_from_photo", "ref": "Satellite imagery analysis (Planet Labs); capacity estimated from facility footprint" } }, "cost_paths": { "baseline": { "low_usd_m": 108, "central_usd_m": 189, "high_usd_m": 270 }, "code_compliant": { "low_usd_m": 124, "central_usd_m": 231, "high_usd_m": 337 }, "build_back_better": { "low_usd_m": 140, "central_usd_m": 284, "high_usd_m": 428, "tech_overlays": [ "combined_cycle_upgrade", "smart_grid_integration", "district_heat_metering", "heat_pump_integration" ] } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "Reconstruction in recently liberated Donetsk Oblast; reconstruction finance contingent on sustained security; EU recovery grants and EBRD concessional lending applicable post-stabilisation", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 3, "coupon_pct": 6, "dscr": 1.15, "rationale": "Frontline-adjacent location adds construction-risk premium; tariff revenues contingent on post-war demand recovery", "supportable_debt_usd_m": 62, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "chp", "donetsk", "sloviansk", "artillery_strike", "destroyed" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "SLOVIANSK_SCHOOL_COMPLEX_2022_04_14", "name": { "en": "Sloviansk Secondary School Complex", "uk": "Слов'янський шкільний комплекс" }, "location": { "lat": 48.8602, "lon": 37.6071, "oblast": "Donetsk", "raion": "Kramatorsk", "settlement": "Sloviansk", "address_en": "School Complex, Sloviansk, Donetsk Oblast" }, "asset_type": "education.secondary_school", "sector": "education", "damage": { "incident_date": "2022-04-14", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Humanitarian Situation Report — April 2022 Donetsk", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-humanitarian-situation-report-april-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Donetsk Oblast Education Infrastructure Damage — 2022", "url": "https://kse.ua/wp-content/uploads/2022/09/KSE_Donetsk_Education_Damage_2022.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 12500, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery (Planet Labs); pre-war building footprints from OpenStreetMap" }, "student_capacity": { "value": 1800, "unit": "students", "source": "extracted_from_source", "ref": "Sloviansk City Education Department records 2021" } }, "cost_paths": { "baseline": { "low_usd_m": 14, "central_usd_m": 24, "high_usd_m": 35 }, "code_compliant": { "low_usd_m": 16, "central_usd_m": 29, "high_usd_m": 43 }, "build_back_better": { "low_usd_m": 18, "central_usd_m": 36, "high_usd_m": 54, "tech_overlays": [ "passive_house_standard", "microgrid", "fibre", "mass_timber" ] } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 60, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Multiple-school complex in Donetsk Oblast; high grant eligibility under EU education reconstruction; passive standard overlays reduce long-term energy costs in conflict-affected region", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Educational facility; no monetisable cashflows; purely grant-funded reconstruction", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": "https://u24.gov.ua/rebuild-schools", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "secondary_school", "donetsk", "sloviansk", "artillery_strike", "severe" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "SUMY_RESIDENTIAL_2022_03_01", "name": { "en": "Sumy City Northern Residential Districts", "uk": "Північні житлові райони Сум" }, "location": { "lat": 50.9077, "lon": 34.7981, "oblast": "Sumy", "raion": null, "settlement": "Sumy", "address_en": "Northern residential districts, Sumy city, Sumy Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "light", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Sumy residential sector damage", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Sumy Oblast 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-sumy-sitrep-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "funded", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 180000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Sumy residential sector; light damage classification consistent with OCHA Sumy Oblast reports showing partial window, roof and facade damage" }, "housing_units": { "value": 3500, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Sumy oblast residential damage estimates" } }, "cost_paths": { "baseline": { "low_usd_m": 17, "central_usd_m": 57, "high_usd_m": 97 }, "code_compliant": { "low_usd_m": 20, "central_usd_m": 70, "high_usd_m": 121 }, "build_back_better": { "low_usd_m": 22, "central_usd_m": 89, "high_usd_m": 155, "tech_overlays": [ "passive_house_standard", "energy_efficiency_envelope" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Light damage; relatively lower-cost reconstruction; EU Housing Pillar applicable; energy efficiency overlays qualify for BBB uplift", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2027, "construction_period_years": 1, "coupon_pct": 5, "dscr": 1.25, "rationale": "Smaller-scale housing damage; quick reconstruction window; Trust bridges residual financing gap", "supportable_debt_usd_m": 17.1, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "sumy_oblast", "shelling", "light_damage", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "SVIATOHIRSK_LAVRA_2022_05_30", "name": { "en": "Sviatohirsk Holy Dormition Lavra", "uk": "Свято-Успенська Святогірська лавра" }, "location": { "lat": 49.0572, "lon": 37.5503, "oblast": "Donetsk", "raion": "Kramatorsk", "settlement": "Sviatohirsk", "address_en": "Holy Dormition Lavra, Sviatohirsk, Donetsk Oblast" }, "asset_type": "heritage.religious", "sector": "heritage_and_culture", "damage": { "incident_date": "2022-05-30", "incident_type": "artillery_shelling", "destruction_level": "severe", "re_damage_count": 2, "verified_by": [ "UN_OCHA", "BELLINGCAT", "KSE" ], "evidence_sources": [ { "title": "UNESCO: Statement on Damage to Sviatohirsk Lavra", "url": "https://www.unesco.org/en/articles/sviatohirsk-lavra-damage", "source_code": "OCHA" }, { "title": "Bellingcat: Sviatohirsk Lavra Satellite Damage Analysis", "url": "https://www.bellingcat.com/news/2022/06/01/sviatohirsk-lavra-damage", "source_code": "BELLINGCAT" }, { "title": "KSE Institute: Heritage Damage — Donetsk Oblast", "url": "https://kse.ua/about-the-school/news/russia-will-pay-heritage", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "frontline_adjacent", "de_risking": [ "MIGA_WAR" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 35000, "unit": "m2", "source": "extracted_from_source", "ref": "ICOMOS Ukraine heritage registration; Sviatohirsk Lavra official monastery records — total built area across historic and modern structures" }, "construction_year": { "value": 1526, "unit": "year", "source": "extracted_from_source", "ref": "ICOMOS Ukraine: monastery established 1526; main cathedral 1850s" } }, "cost_paths": { "baseline": { "low_usd_m": 181, "central_usd_m": 884, "high_usd_m": 1587 }, "code_compliant": { "low_usd_m": 208, "central_usd_m": 1096, "high_usd_m": 1984 }, "build_back_better": { "low_usd_m": 235, "central_usd_m": 1388, "high_usd_m": 2540 } }, "financing_structures": { "baseline": { "template_id": "HERITAGE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HERITAGE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HERITAGE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Heritage-designated sites command maximum grant share under EU cultural reconstruction programmes; heritage premium multiplier (1.8×–3.0×) applies over standard construction benchmark", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2030, "construction_period_years": 4, "coupon_pct": 4, "dscr": 1.3, "rationale": "Cultural heritage; zero commercial cashflow; extended 30-year tenor reflects conservation-grade asset life", "supportable_debt_usd_m": 277.6, "tenor_years": 30 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "heritage", "religious", "donetsk", "shelling", "frontline", "re_damaged", "unesco_candidate" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "TRYPILSKA_TPP_2024_04_11", "name": { "en": "Trypilska Thermal Power Plant", "uk": "Трипільська теплова електростанція" }, "location": { "lat": 50.1073, "lon": 30.7636, "oblast": "Kyiv", "raion": "Obukhiv", "settlement": "Ukrainka", "address_en": "Trypilska TPP, Ukrainka, Obukhiv Raion, Kyiv Oblast" }, "asset_type": "energy.tpp", "sector": "energy_and_power", "damage": { "incident_date": "2024-04-11", "incident_type": "missile_strike", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV", "BELLINGCAT" ], "evidence_sources": [ { "title": "DTEK Energy: Trypilska TPP totally destroyed by Russian missile strikes", "url": "https://dtek.com/en/media/news/trypilska-tpp-totally-destroyed-by-russian-missile-strikes/", "source_code": "eRECOVERY" }, { "title": "KSE Institute: DTEK Energy Infrastructure Damage — April 2024", "url": "https://kse.ua/about-the-school/news/russia-will-pay-damage-to-energy", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Energy Infrastructure Attacks April 2024", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-april-2024", "source_code": "OCHA" }, { "title": "Reuters: Ukraine's Trypilska power plant completely destroyed in Russian strikes", "url": "https://www.reuters.com/world/europe/ukraines-trypilska-power-plant-destroyed-russian-missile-strikes-2024-04-11/", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EBRD_RSF", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "installed_capacity_mw": { "value": 1800, "unit": "MW", "source": "extracted_from_source", "ref": "DTEK Energy annual report 2023; Trypilska TPP technical passport (300 MW × 6 units)" }, "site_area_ha": { "value": 165, "unit": "ha", "source": "extracted_from_source", "ref": "Satellite imagery analysis (Maxar Technologies); DTEK Energy site documentation" }, "construction_year": { "value": 1969, "unit": "year", "source": "extracted_from_source", "ref": "DTEK Energy corporate history; Energoatom records" } }, "cost_paths": { "baseline": { "low_usd_m": 747, "central_usd_m": 1330, "high_usd_m": 1913 }, "code_compliant": { "low_usd_m": 859, "central_usd_m": 1625, "high_usd_m": 2391 }, "build_back_better": { "low_usd_m": 971, "central_usd_m": 2016, "high_usd_m": 3060, "tech_overlays": [ "combined_cycle_gas", "carbon_capture_ready", "smart_grid_integration", "grid_scale_storage", "hydrogen_readiness" ] } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 10, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 15, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "Large thermal power reconstruction with build-back-better pivot to combined-cycle gas (lower emissions vs. current coal-fired base). EU Facility energy-security track eligible; EBRD Energy Efficiency and Resilience Facility applicable. Private co-investment (DTEK equity) credible given operator's existing portfolio. EU green conditionality requires carbon-transition roadmap — combined-cycle pathway meets this threshold. Note: coal plant baseline rebuild unlikely to receive EU grant support; code-compliant and BBB paths assume fuel-switch to gas or hybrid.", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "Power generation/distribution; partial revenue recovery expected post-war; Trust supports ramp-up period", "supportable_debt_usd_m": 302.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "thermal_power", "dtek", "kyiv_oblast", "missile_strike", "large_scale", "grid_critical" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "UKRENERGO_PIVNICHNA_SUBSTATION_2024_03_22", "name": { "en": "Ukrenergo Pivnichna 750kV Substation", "uk": "Підстанція «Північна» 750 кВ НЕК Укренерго" }, "location": { "lat": 50.72, "lon": 30.45, "oblast": "Kyiv", "raion": "Vyshhorod", "settlement": "Vyshhorod", "address_en": "Pivnichna 750kV Substation, Vyshhorod Raion, Kyiv Oblast" }, "asset_type": "energy.substation", "sector": "energy_and_power", "damage": { "incident_date": "2024-03-22", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 2, "verified_by": [ "KSE", "UA_GOV", "UN_OCHA" ], "evidence_sources": [ { "title": "Ukrenergo: Northern power system damage assessment March 2024", "url": "https://ukrenergo.energy.gov.ua/en/news/damage-march-2024", "source_code": "eRECOVERY" }, { "title": "KSE Institute: Grid Infrastructure Damage — March 2024", "url": "https://kse.ua/about-the-school/news/russia-will-pay-grid-2024", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "capacity_mva": { "value": 1500, "unit": "MVA", "source": "extracted_from_source", "ref": "Ukrenergo NPC technical documentation; 750/330kV autotransformer station serving northern Kyiv grid" } }, "cost_paths": { "baseline": { "low_usd_m": 39, "central_usd_m": 97, "high_usd_m": 154 }, "code_compliant": { "low_usd_m": 45, "central_usd_m": 119, "high_usd_m": 192 }, "build_back_better": { "low_usd_m": 51, "central_usd_m": 149, "high_usd_m": 246 } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 10, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 15, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "EU Facility energy-security track; EBRD Energy Efficiency and Resilience Facility; private co-investment (operator equity) credible for BBB path with carbon-transition roadmap", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "Power generation/distribution; partial revenue recovery expected post-war; Trust supports ramp-up period", "supportable_debt_usd_m": 22.4, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "substation", "ukrenergo", "kyiv_oblast", "missile_strike", "grid_critical", "re_damaged" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "VINNYTSIA_CHPP_2022_07_14", "name": { "en": "Vinnytsia Combined Heat and Power Plant", "uk": "Вінницька ТЕЦ" }, "location": { "lat": 49.2328, "lon": 28.4753, "oblast": "Vinnytsia", "raion": null, "settlement": "Vinnytsia", "address_en": "Vinnytsia CHP, Vinnytsia, Vinnytsia Oblast" }, "asset_type": "energy.chp", "sector": "energy_and_power", "damage": { "incident_date": "2022-07-14", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — 14 July 2022 Mass Casualty Attack", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-14-july-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Vinnytsia Oblast Infrastructure Damage — July 2022", "url": "https://kse.ua/wp-content/uploads/2022/08/KSE_Vinnytsia_July2022_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "installed_capacity_mw": { "value": 120, "unit": "MW", "source": "extracted_from_source", "ref": "Vinnytsiamistoteploenergo official capacity data; RDNA3 Annex" }, "heat_output_gcal_h": { "value": 290, "unit": "Gcal/h", "source": "extracted_from_source", "ref": "Vinnytsia District Heating Authority records" } }, "cost_paths": { "baseline": { "low_usd_m": 38, "central_usd_m": 62, "high_usd_m": 86 }, "code_compliant": { "low_usd_m": 44, "central_usd_m": 76, "high_usd_m": 107 }, "build_back_better": { "low_usd_m": 50, "central_usd_m": 93, "high_usd_m": 136, "tech_overlays": [ "combined_cycle_upgrade", "heat_pump_integration", "district_heat_metering", "smart_grid_integration" ] } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": false, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": false, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 0, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 30, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": false, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Moderate damage enables faster repair timeline; EU4Energy grants applicable for heat modernisation; Vinnytsia location well behind frontline reduces security premium", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2027, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.25, "rationale": "District heat tariff revenue provides stable debt-service base; shorter reconstruction timeline", "supportable_debt_usd_m": 28, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "chp", "vinnytsia", "missile_strike", "district_heating" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "VINNYTSIA_REGIONAL_HOSPITAL_2022_07_14", "name": { "en": "Vinnytsia Regional Clinical Hospital named after M. Pirogov", "uk": "Вінницька обласна клінічна лікарня ім. М.І.Пирогова" }, "location": { "lat": 49.243, "lon": 28.452, "oblast": "Vinnytsia", "raion": null, "settlement": "Vinnytsia", "address_en": "Pirogov Regional Clinical Hospital, 46 Khmelnytske Shose, Vinnytsia" }, "asset_type": "healthcare.tertiary_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-07-14", "incident_type": "missile_strike", "destruction_level": "severe", "re_damage_count": 0, "verified_by": [ "UN_OCHA", "UA_GOV", "KSE" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Situation Report — 14 July 2022 Mass Casualty Attack", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-14-july-2022", "source_code": "OCHA" }, { "title": "Ministry of Health Ukraine: Vinnytsia attack medical facilities damage", "url": "https://moz.gov.ua/article/news/vinnytsia-attack-july-2022", "source_code": "eRECOVERY" } ] }, "wartime_status": { "lifecycle": "complete", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 24000, "unit": "m2", "source": "extracted_from_source", "ref": "Vinnytsia Oblast Health Department official register; main building complex 24,000 m²" }, "beds": { "value": 950, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health of Ukraine facility database 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 94, "central_usd_m": 164, "high_usd_m": 234 }, "code_compliant": { "low_usd_m": 109, "central_usd_m": 201, "high_usd_m": 293 }, "build_back_better": { "low_usd_m": 123, "central_usd_m": 249, "high_usd_m": 374 } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "UKEF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Tertiary hospital commands high grant-eligibility under EU healthcare reconstruction programmes; EU green conditionality for BBB microgrid/passive-standard components", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Tertiary/district healthcare; no monetisable operating cashflow; Trust availability payment secures senior IFI debt", "supportable_debt_usd_m": 54.8, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "tertiary_hospital", "vinnytsia", "missile_strike", "high_priority" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "VOLNOVAKHA_RESIDENTIAL_2022_03_12", "name": { "en": "Volnovakha Town Residential — Donetsk Oblast", "uk": "Житловий фонд міста Волноваха — Донецька область" }, "location": { "lat": 47.5977, "lon": 37.4963, "oblast": "Donetsk", "raion": null, "settlement": "Volnovakha", "address_en": "Volnovakha, Donetsk Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-12", "incident_type": "multiple", "destruction_level": "destroyed", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Donetsk residential damage database", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Flash Update — Volnovakha 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-volnovakha-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "recently_liberated", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "severe" }, "physical_specs": { "total_floor_area_m2": { "value": 140000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Donetsk residential sector; KSE database; Volnovakha pre-war population ~25,000 implies housing stock of ~140,000 m²" }, "housing_units": { "value": 2700, "unit": "units", "source": "modelled", "ref": "RDNA3 Table 6.2 Donetsk oblast residential damage estimates" } }, "cost_paths": { "baseline": { "low_usd_m": 156, "central_usd_m": 287, "high_usd_m": 419 }, "code_compliant": { "low_usd_m": 179, "central_usd_m": 351, "high_usd_m": 523 }, "build_back_better": { "low_usd_m": 203, "central_usd_m": 436, "high_usd_m": 670, "tech_overlays": [ "passive_house_standard", "modular_construction", "bomb_shelter_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Recently-liberated Donetsk territory; total-destruction baseline; EU Housing Pillar pipeline asset; financing contingent on stable territorial control verification", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2031, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "Destroyed housing in recently-liberated zone; Trust bridges debt-service gap; commissioning deferred for territorial stabilisation", "supportable_debt_usd_m": 86.4, "tenor_years": 25 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "donetsk_oblast", "multiple", "recently_liberated", "large_scale", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "VUHLEDAR_RESIDENTIAL_2023_02_01", "name": { "en": "Vuhledar Housing District", "uk": "Вугледар — житловий фонд міста" }, "location": { "lat": 47.7664, "lon": 37.2522, "oblast": "Donetsk", "raion": "Volnovakha", "settlement": "Vuhledar", "address_en": "Vuhledar residential district, Donetsk Oblast" }, "asset_type": "residential.urban_district", "sector": "residential", "damage": { "incident_date": "2023-02-01", "incident_type": "artillery_shelling", "destruction_level": "destroyed", "re_damage_count": 5, "verified_by": [ "KSE", "UN_OCHA", "BELLINGCAT" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Vuhledar Humanitarian Crisis February 2023", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-vuhledar-february-2023", "source_code": "OCHA" }, { "title": "KSE Institute: Donetsk Oblast Residential Damage — Vuhledar 2022–2023", "url": "https://kse.ua/wp-content/uploads/2023/04/KSE_Vuhledar_Residential.pdf", "source_code": "KSE" }, { "title": "Bellingcat: Vuhledar — Satellite Damage Assessment 2022–2023", "url": "https://www.bellingcat.com/news/2023/02/vuhledar-damage-assessment", "source_code": "BELLINGCAT" } ] }, "wartime_status": { "lifecycle": "documented", "rebuildability": "occupied", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "severe" }, "physical_specs": { "floor_area_m2": { "value": 140000, "unit": "m2", "source": "estimated_from_photo", "ref": "Satellite imagery (Maxar/Planet Labs); pre-war census 2020 cross-reference" }, "residential_units": { "value": 1900, "unit": "units", "source": "estimated_from_photo", "ref": "KSE residential damage methodology; Donetsk Oblast building registry" } }, "cost_paths": { "baseline": { "low_usd_m": 107, "central_usd_m": 210, "high_usd_m": 313 }, "code_compliant": { "low_usd_m": 123, "central_usd_m": 257, "high_usd_m": 391 }, "build_back_better": { "low_usd_m": 139, "central_usd_m": 315, "high_usd_m": 491, "tech_overlays": [ "passive_house_standard", "microgrid", "mass_timber", "district_heat_metering" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Occupied coal-mining town; near-total residential destruction; reconstruction contingent on liberation; long reconstruction horizon; EU and IFI grants primary financing once conditions permit", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "Residential district in occupied territory; no monetisable cashflows; grant-only mechanism", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "housing", "donetsk", "vuhledar", "artillery_strike", "destroyed", "occupied" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "ZAPORIZHZHIA_ANTONIVKA_BRIDGE_2022_10_20", "name": { "en": "Zaporizhzhia Road Bridge over the Dnipro (Preobrazhenka)", "uk": "Запорізький автомобільний міст через Дніпро (Преображенка)" }, "location": { "lat": 47.802, "lon": 35.089, "oblast": "Zaporizhzhia", "raion": null, "settlement": "Zaporizhzhia", "address_en": "Dnipro road crossing, Zaporizhzhia, Zaporizhzhia Oblast" }, "asset_type": "transport.bridge", "sector": "transport_and_ports", "damage": { "incident_date": "2022-10-20", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 1, "verified_by": [ "KSE", "UN_OCHA" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Zaporizhzhia Infrastructure October 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-zaporizhzhia-october-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Zaporizhzhia Oblast Transport Infrastructure Damage", "url": "https://kse.ua/wp-content/uploads/2022/11/KSE_Zaporizhzhia_Transport_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EBRD_RSF" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "bridge_length_m": { "value": 1390, "unit": "m", "source": "extracted_from_source", "ref": "Ukravtodor technical registry; RDNA3 Transport Annex" }, "carriageway_width_m": { "value": 14, "unit": "m", "source": "extracted_from_source", "ref": "Ukravtodor technical specifications" } }, "cost_paths": { "baseline": { "low_usd_m": 35, "central_usd_m": 58, "high_usd_m": 81 }, "code_compliant": { "low_usd_m": 40, "central_usd_m": 71, "high_usd_m": 101 }, "build_back_better": { "low_usd_m": 46, "central_usd_m": 87, "high_usd_m": 128, "tech_overlays": [ "seismic_resilience", "smart_monitoring", "active_travel_lanes" ] } }, "financing_structures": { "baseline": { "template_id": "TRANSPORT_BASELINE", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 25, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "TRANSPORT_CODE_COMPLIANT", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 25, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "TRANSPORT_BBB", "grant_pct": 35, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EBRD_RSF" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Critical Dnipro crossing for southern Ukrainian supply routes; moderate damage allows repair rather than full replacement; EU TEN-T extension programme applicable for connectivity investment", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2027, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.2, "rationale": "Strategic road bridge; no toll revenues but public economic value supports availability payment", "supportable_debt_usd_m": 25, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "transport", "road_bridge", "zaporizhzhia", "missile_strike", "moderate" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "ZAPORIZHZHIA_POBYEDA_RESIDENTIAL_2022_03_01", "name": { "en": "Pobyeda District Residential, Zaporizhzhia City", "uk": "Жилий масив «Перемога», Запоріжжя" }, "location": { "lat": 47.8388, "lon": 35.1396, "oblast": "Zaporizhzhia", "raion": null, "settlement": "Zaporizhzhia", "address_en": "Pobyeda (Peremoha) district, Zaporizhzhia city, Zaporizhzhia Oblast" }, "asset_type": "residential.apartment_block_district", "sector": "residential", "damage": { "incident_date": "2022-03-01", "incident_type": "artillery_shelling", "destruction_level": "moderate", "re_damage_count": 0, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "KSE Institute: Russia Will Pay — Zaporizhzhia residential damage assessment", "url": "https://kse.ua/about-the-school/news/russia-will-pay", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Zaporizhzhia Oblast", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "total_floor_area_m2": { "value": 950000, "unit": "m2", "source": "modelled", "ref": "RDNA3 Table 6.2 oblast residential damage estimates; Zaporizhzhia city Pobyeda district ~18,000 affected units at average 53 m² per unit" }, "housing_units": { "value": 18000, "unit": "units", "source": "modelled", "ref": "RDNA3 Zaporizhzhia residential sector; KSE damage tracker 2024" } }, "cost_paths": { "baseline": { "low_usd_m": 295, "central_usd_m": 778, "high_usd_m": 1262 }, "code_compliant": { "low_usd_m": 339, "central_usd_m": 958, "high_usd_m": 1577 }, "build_back_better": { "low_usd_m": 383, "central_usd_m": 1201, "high_usd_m": 2019, "tech_overlays": [ "passive_house_standard", "modular_construction", "district_heating_upgrade" ] } }, "financing_structures": { "baseline": { "template_id": "RESIDENTIAL_BASELINE", "grant_pct": 25, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "RESIDENTIAL_CODE_COMPLIANT", "grant_pct": 35, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 5, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "RESIDENTIAL_BBB", "grant_pct": 45, "era_pct": 10, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 2, "private_equity_pct": 3, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "EU Housing Pillar and EBRD Green Cities concessional; near-passive-house standard qualifies for BBB grant uplift; Zaporizhzhia proximity risk requires MIGA wrap", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5, "dscr": 1.25, "rationale": "District-scale housing; rental revenue insufficient at wartime income levels; Trust bridges debt-service gap", "supportable_debt_usd_m": 234, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "residential", "zaporizhzhia_oblast", "shelling", "large_scale", "apartment_blocks" ], "last_reviewed": "2026-05-14", "version": "1.0.0" }, { "asset_id": "ZAPORIZHZHIA_POLYTECHNIC_2022_10_09", "name": { "en": "Zaporizhzhia National Technical University (ZNTU)", "uk": "Запорізький національний технічний університет (ЗНТУ)" }, "location": { "lat": 47.8374, "lon": 35.1487, "oblast": "Zaporizhzhia", "raion": null, "settlement": "Zaporizhzhia", "address_en": "64 Zhukovskoho St, Zaporizhzhia" }, "asset_type": "education.university", "sector": "education", "damage": { "incident_date": "2022-10-09", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 1, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — October 2022 Zaporizhzhia Attacks", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-october-2022-zaporizhzhia", "source_code": "OCHA" }, { "title": "KSE Institute: Zaporizhzhia Oblast Education Infrastructure Damage", "url": "https://kse.ua/wp-content/uploads/2022/11/KSE_Zaporizhzhia_Education_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 55000, "unit": "m2", "source": "extracted_from_source", "ref": "ZNTU official facility register; Zaporizhzhia Oblast Education Department" }, "student_capacity": { "value": 11000, "unit": "students", "source": "extracted_from_source", "ref": "ZNTU enrollment data 2021–22; Ministry of Education Ukraine" } }, "cost_paths": { "baseline": { "low_usd_m": 28, "central_usd_m": 48, "high_usd_m": 69 }, "code_compliant": { "low_usd_m": 32, "central_usd_m": 59, "high_usd_m": 86 }, "build_back_better": { "low_usd_m": 36, "central_usd_m": 73, "high_usd_m": 110, "tech_overlays": [ "passive_house_standard", "microgrid", "fibre", "digital_twin_lab_infrastructure" ] } }, "financing_structures": { "baseline": { "template_id": "EDUCATION_BASELINE", "grant_pct": 50, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "EDUCATION_CODE_COMPLIANT", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "EDUCATION_BBB", "grant_pct": 60, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 20, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Technical university in frontline-adjacent city; critical for industrial reconstruction workforce; EU4Education grants applicable; moderate damage enables faster repair than full rebuild", "comparable_projects": [] } }, "reparations_layer": { "applies": false, "commissioning_year": null, "construction_period_years": null, "coupon_pct": null, "dscr": null, "rationale": "University; primarily grant and public-equity financed", "supportable_debt_usd_m": 0, "tenor_years": null }, "donor_pathway": { "united24_url": "https://u24.gov.ua/rebuild-schools", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "education", "university", "zaporizhzhia", "missile_strike", "moderate" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "ZAPORIZHZHIA_REGIONAL_HOSPITAL_2022_10_09", "name": { "en": "Zaporizhzhia Regional Clinical Hospital", "uk": "Запорізька обласна клінічна лікарня" }, "location": { "lat": 47.8388, "lon": 35.1396, "oblast": "Zaporizhzhia", "raion": null, "settlement": "Zaporizhzhia", "address_en": "Zaporizhzhia Regional Clinical Hospital, 10 Orfeeva St, Zaporizhzhia" }, "asset_type": "healthcare.tertiary_hospital", "sector": "healthcare", "damage": { "incident_date": "2022-10-09", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — October 2022 Attacks on Healthcare Facilities", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-october-2022-healthcare", "source_code": "OCHA" }, { "title": "WHO Ukraine: Health Facility Attack Reporting — October 2022", "url": "https://www.unocha.org/ukraine/who-health-facility-attacks-october-2022", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "floor_area_m2": { "value": 32000, "unit": "m2", "source": "extracted_from_source", "ref": "Zaporizhzhia Oblast Health Department official facility register 2022" }, "beds": { "value": 1200, "unit": "beds", "source": "extracted_from_source", "ref": "Ministry of Health of Ukraine facility database 2022" } }, "cost_paths": { "baseline": { "low_usd_m": 58, "central_usd_m": 101, "high_usd_m": 144 }, "code_compliant": { "low_usd_m": 67, "central_usd_m": 123, "high_usd_m": 180 }, "build_back_better": { "low_usd_m": 76, "central_usd_m": 152, "high_usd_m": 228, "tech_overlays": [ "microgrid", "modular_clinical_units", "passive_house_standard", "telemedicine" ] } }, "financing_structures": { "baseline": { "template_id": "HEALTHCARE_BASELINE", "grant_pct": 30, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 40, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 20, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "HEALTHCARE_CODE_COMPLIANT", "grant_pct": 40, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "HEALTHCARE_BBB", "grant_pct": 55, "era_pct": 10, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "Regional tertiary hospital serving frontline-adjacent population; high grant eligibility under EU healthcare reconstruction; microgrid and passive standard overlays qualify for additional EU green conditionality", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2028, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.2, "rationale": "Regional tertiary care; availability payment from Oblast budget supports debt service", "supportable_debt_usd_m": 42, "tenor_years": 25 }, "donor_pathway": { "united24_url": "https://u24.gov.ua/healthcare", "mriya_url": null, "vetted_ngos": [] }, "tags": [ "healthcare", "tertiary_hospital", "zaporizhzhia", "missile_strike", "re_damaged" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "ZAPORIZHZHIA_WATER_SUPPLY_2022_10_01", "name": { "en": "Zaporizhzhia City Water Supply System", "uk": "Запорізька міська система водопостачання" }, "location": { "lat": 47.8428, "lon": 35.1432, "oblast": "Zaporizhzhia", "raion": null, "settlement": "Zaporizhzhia", "address_en": "Zaporizhzhia city water supply system, Zaporizhzhia" }, "asset_type": "water.supply", "sector": "water_and_sanitation", "damage": { "incident_date": "2022-10-01", "incident_type": "missile_strike", "destruction_level": "moderate", "re_damage_count": 3, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "UN OCHA Ukraine Flash Update — Zaporizhzhia Water Infrastructure October 2022", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-flash-update-zaporizhzhia-water-october-2022", "source_code": "OCHA" }, { "title": "KSE Institute: Zaporizhzhia Oblast Critical Infrastructure Damage", "url": "https://kse.ua/wp-content/uploads/2022/11/KSE_Zaporizhzhia_Water_Damage.pdf", "source_code": "KSE" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "UA_GUARANTEE", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "treatment_capacity_m3_day": { "value": 320000, "unit": "m³/day", "source": "extracted_from_source", "ref": "Zaporizhzhia Vodokanal annual report 2021; RDNA3 Water Sector Annex" }, "population_served": { "value": 700000, "unit": "persons", "source": "extracted_from_source", "ref": "Zaporizhzhia City census data 2021" }, "distribution_network_km": { "value": 1840, "unit": "km", "source": "extracted_from_source", "ref": "Zaporizhzhia Vodokanal network register 2021" } }, "cost_paths": { "baseline": { "low_usd_m": 58, "central_usd_m": 96, "high_usd_m": 134 }, "code_compliant": { "low_usd_m": 67, "central_usd_m": 117, "high_usd_m": 167 }, "build_back_better": { "low_usd_m": 76, "central_usd_m": 144, "high_usd_m": 212, "tech_overlays": [ "smart_water_metering", "energy_efficient_pumping", "membrane_filtration", "microgrid", "leak_detection_sensors" ] } }, "financing_structures": { "baseline": { "template_id": "WATER_BASELINE", "grant_pct": 50, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 35, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "code_compliant": { "template_id": "WATER_CODE_COMPLIANT", "grant_pct": 55, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 30, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR" ] }, "structure_patterns": [ "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "WATER_BBB", "grant_pct": 60, "era_pct": 5, "first_loss_pct": 0, "concessional_pct": 25, "senior_ifi_pct": 0, "eca_pct": 0, "dfi_equity_pct": 0, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 0, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "providers": [ "MIGA_WAR", "EU_FACILITY_FIRST_LOSS" ] }, "structure_patterns": [ "blending_facility" ], "rationale": "City-scale water utility serving 700,000 residents near active frontline; EU water-sector grants and EBRD municipal lending applicable; smart-metering investment reduces long-term OpEx and aligns with EU Water Framework Directive standards", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2027, "construction_period_years": 2, "coupon_pct": 5, "dscr": 1.2, "rationale": "Municipal water utility; tariff revenue supports partial debt service; EBRD municipal lending precedent well established in Ukraine", "supportable_debt_usd_m": 38, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "water", "supply_system", "zaporizhzhia", "missile_strike", "moderate", "re_damaged" ], "last_reviewed": "2026-05-19", "version": "1.0.0" }, { "asset_id": "ZMIIVSKA_TPP_2024_03_22", "name": { "en": "Zmiivska Thermal Power Plant", "uk": "Змієвська теплова електростанція" }, "location": { "lat": 49.66, "lon": 36.38, "oblast": "Kharkiv", "raion": "Zmiyiv", "settlement": "Zmiiv", "address_en": "Zmiivska TPP, Zmiiv, Kharkiv Oblast" }, "asset_type": "energy.tpp", "sector": "energy_and_power", "damage": { "incident_date": "2024-03-22", "incident_type": "missile_strike", "destruction_level": "destroyed", "re_damage_count": 2, "verified_by": [ "KSE", "UN_OCHA", "UA_GOV" ], "evidence_sources": [ { "title": "Centrenergo: Zmiivska TPP destroyed by Russian strikes", "url": "https://centrenergo.com/en/news/zmiivska-tpp", "source_code": "eRECOVERY" }, { "title": "KSE Institute: DTEK and Centrenergo Infrastructure Damage 2024", "url": "https://kse.ua/about-the-school/news/russia-will-pay-energy-2024", "source_code": "KSE" }, { "title": "UN OCHA Ukraine Situation Report — Energy Attacks March 2024", "url": "https://www.unocha.org/publications/report/ukraine/ukraine-situation-report-march-2024", "source_code": "OCHA" } ] }, "wartime_status": { "lifecycle": "assessed", "rebuildability": "rebuildable", "de_risking": [ "MIGA_WAR", "EBRD_RSF", "EU_FACILITY_FIRST_LOSS" ], "sovereign_risk_band": "elevated" }, "physical_specs": { "installed_capacity_mw": { "value": 2400, "unit": "MW", "source": "extracted_from_source", "ref": "Centrenergo annual report 2023; RDNA3 Table A2.1 energy sector" } }, "cost_paths": { "baseline": { "low_usd_m": 1206, "central_usd_m": 2182, "high_usd_m": 3157 }, "code_compliant": { "low_usd_m": 1387, "central_usd_m": 2667, "high_usd_m": 3947 }, "build_back_better": { "low_usd_m": 1568, "central_usd_m": 3310, "high_usd_m": 5052 } }, "financing_structures": { "baseline": { "template_id": "ENERGY_BASELINE", "grant_pct": 10, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 25, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 10, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan" ], "comparable_projects": [] }, "code_compliant": { "template_id": "ENERGY_CODE_COMPLIANT", "grant_pct": 20, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 20, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 15, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "comparable_projects": [] }, "build_back_better": { "template_id": "ENERGY_BBB", "grant_pct": 30, "era_pct": 5, "first_loss_pct": 5, "concessional_pct": 25, "senior_ifi_pct": 15, "eca_pct": 0, "dfi_equity_pct": 5, "public_equity_pct": 10, "diaspora_pct": 0, "commercial_bank_debt_pct": 5, "institutional_debt_pct": 0, "private_equity_pct": 0, "pri_wrap": { "applicable": true, "required": true, "providers": [ "MIGA_WAR", "UKEF", "BPIFRANCE_AE" ] }, "structure_patterns": [ "a_b_loan", "blending_facility" ], "rationale": "EU Facility energy-security track; EBRD Energy Efficiency and Resilience Facility; private co-investment (operator equity) credible for BBB path with carbon-transition roadmap", "comparable_projects": [] } }, "reparations_layer": { "applies": true, "commissioning_year": 2029, "construction_period_years": 3, "coupon_pct": 5.5, "dscr": 1.15, "rationale": "Power generation/distribution; partial revenue recovery expected post-war; Trust supports ramp-up period", "supportable_debt_usd_m": 496.5, "tenor_years": 20 }, "donor_pathway": { "united24_url": null, "mriya_url": null, "vetted_ngos": [] }, "tags": [ "energy", "thermal_power", "centrenergo", "kharkiv_oblast", "missile_strike", "large_scale", "re_damaged", "grid_critical" ], "last_reviewed": "2026-05-14", "version": "1.0.0" } ]